Quarterly report · Q1
3001.TEDINET S100TEZ6
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥987m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥954m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥990m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥965m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥141.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥139.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥137.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥50.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.92 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.91 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥731m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥656m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥75m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥272m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥179m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥240m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥635m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥551m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥260m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥255m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥259m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥245m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 704000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 688000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17683000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19403000000 | JPY |
| Non controlling interests | Prior1YearInstant | 14641000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14367000000 | JPY |
| Net assets | Prior1YearInstant | 89365000000 | JPY |
| Net assets | CurrentQuarterInstant | 91200000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 139611000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 141440000000 | JPY |
| Net sales | Prior1YTDDuration | 10700000000 | JPY |
| Net sales | CurrentYTDDuration | 10560000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6850000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6824000000 | JPY |
| Gross profit | Prior1YTDDuration | 3849000000 | JPY |
| Gross profit | CurrentYTDDuration | 3736000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2797000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2748000000 | JPY |
| Operating income | Prior1YTDDuration | 1051000000 | JPY |
| Operating income | CurrentYTDDuration | 987000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 180000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 204000000 | JPY |
| Other noi | Prior1YTDDuration | 72000000 | JPY |
| Other noi | CurrentYTDDuration | 84000000 | JPY |
| Non operating income | Prior1YTDDuration | 253000000 | JPY |
| Non operating income | CurrentYTDDuration | 288000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 28000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23000000 | JPY |
| Other noe | Prior1YTDDuration | 16000000 | JPY |
| Other noe | CurrentYTDDuration | 13000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 45000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1259000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1239000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 17000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 17000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1259000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1256000000 | JPY |
| Income taxes current | Prior1YTDDuration | 285000000 | JPY |
| Income taxes current | CurrentYTDDuration | 328000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -35000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -38000000 | JPY |
| Income taxes | Prior1YTDDuration | 250000000 | JPY |
| Income taxes | CurrentYTDDuration | 290000000 | JPY |
| Profit loss | Prior1YTDDuration | 1008000000 | JPY |
| Profit loss | CurrentYTDDuration | 965000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 18000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 11000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |