Half-year report · HY
299A.TEDINET S100WZ1V
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥13.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥788m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥14.6bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥13.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2024-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥828m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥104m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥314m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥73m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥83m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥899,000 | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥26.28 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.94 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.07 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.37 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.9 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 42,004,790 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,316,100 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,313,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 44729000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 45824000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 608265000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 656082000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 5913000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 19750000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 88100000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 91290000 | JPY |
| Provision for user rebates cl | Prior1YearInstant_NonConsolidatedMember | 770281000 | JPY |
| Provision for user rebates cl | InterimInstant_NonConsolidatedMember | 1014692000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 223749000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 147786000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2561129000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 2809326000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2561129000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 2809326000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100449000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 142756000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 449000 | JPY |
| Legal capital surplus | InterimInstant_NonConsolidatedMember | 42756000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 3707148000 | JPY |
| Other capital surplus | InterimInstant_NonConsolidatedMember | 3707148000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3707597000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 3749904000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 6783807000 | JPY |
| Retained earnings brought forward | InterimInstant_NonConsolidatedMember | 7875050000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6783807000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 7875050000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10591854000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 11767710000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -4943000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | -4847000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -4943000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | -4847000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7520000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 7280000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10594430000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 11770143000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13155559000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 14579469000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 5836648000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 7841368000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2817800000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 4116786000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 3018848000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 3724581000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1751570000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 2162471000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 1267278000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 1562110000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |