Quarterly report · Q3
2999.TEDINET S100U11G
Period2023-09-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-09-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | −¥495m | 2023-09-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥72m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | −¥628m | 2023-09-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥615m | 2023-09-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥92m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | −¥434m | 2023-09-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥121m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥68m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-72.5 | 2023-09-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.79 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.28 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.03 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.06 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.3% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,990,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 16956000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 58589000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58589000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 2250000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 213875000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 196921000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13795000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 18649000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 635000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 635000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 14430000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 19284000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 390000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 490000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15224000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 21649000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 62435000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 244583000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 23649000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 23118000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 101699000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 289841000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 330006000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 506048000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15074820000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12578681000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 931485000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 592342000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 6938050000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5051100000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 281800000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 330800000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 414836000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 479836000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 16104000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 16263000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 35594000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 42089000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1959000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3205000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 50190000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 81900000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 19969000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 10579000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 96636000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 161154000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2941000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6505000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8789567000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |