Quarterly report · Q1
2999.TEDINET S100SL56
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-09-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | −¥215m | 2023-09-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥165m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | −¥269m | 2023-09-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥269m | 2023-09-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥103m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | −¥190m | 2023-09-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥121m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥62m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥16.0bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥14.8bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.67 | 2023-09-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.35 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.06 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.28 | 2022-09-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 24.6% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,990,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 775500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1291034000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1505070000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12799000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12808000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 737000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 737000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2134470000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2294115000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10924037000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12045218000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 389800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 389800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 289800000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 289800000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3471182000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3251522000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4150782000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3931122000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4150782000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3931122000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15074820000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15976340000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4539754000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3392489000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3886632000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3170809000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 653122000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 221680000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 488502000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 436311000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 164619000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -214631000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 3945000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 3934000 | JPY |
| Cancellation income of advance money on a contract noi | Prior1YTDDuration_NonConsolidatedMember | 1600000 | JPY |
| Cancellation income of advance money on a contract noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 784000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2041000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6331000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6977000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 35003000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 38464000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | 3998000 | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 4843000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 26074000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 16312000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2833000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |