Tokyo Tape
Sign in
← Home Position

Annual report

2999.TEDINET S100SCXB
Period2022-09-01 → 2023-08-31
Filed2023-11-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥19.8bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥18.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥13.4bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥377m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥884m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥172m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥710m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥658m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥197m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥313m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥172m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥710m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥121m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥476m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥419m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income−¥168m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥209m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥15.1bnat 2023-08-31StandaloneAssets
Total assets¥13.3bnat 2022-08-31StandaloneAssets
Total assets¥12.0bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.9bnat 2023-08-31StandaloneLiabilities
Total liabilities¥9.1bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2023-08-31StandaloneNet assets
Net assets / equity¥4.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-08-31StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥854mat 2021-08-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2020-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥469m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥2.4bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥22m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥23m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥902m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.3bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.22022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.352020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.552019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.232018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.062022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.062021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥692.95at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥697.76at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥680.58at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.23at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,251.55at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.5%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE-6.0%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,990,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,990,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees100at 2023-08-31StandaloneNumber of employees
Employees91at 2022-08-31StandaloneNumber of employees
Employees83at 2021-08-31dStandaloneNumber of employees
Employees62at 2020-08-31dStandaloneNumber of employees
Employees59at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 755
ItemContextValueUnit
Income taxes paid refund ope cfPrior1YearDuration_NonConsolidatedMember-332514000JPY
Income taxes paid refund ope cfCurrentYearDuration_NonConsolidatedMember-202383000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember469344000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember-1360306000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-14703000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-27138000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-5639000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-1422000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember-1422000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember-2285000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-21765000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-30846000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-206522000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember1012341000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember370000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember1104000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-429027000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-601060000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration_NonConsolidatedMember670000000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration_NonConsolidatedMember500000000JPY
Redemption of bonds fin cfPrior1YearDuration_NonConsolidatedMember-82000000JPY
Redemption of bonds fin cfCurrentYearDuration_NonConsolidatedMember-328300000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember579600000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-149750000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember902050000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember1537231000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember1349629000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember146078000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember854236000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2203866000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2203866000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember2349944000JPY
Write downs of inventoriesPrior1YearDuration_NonConsolidatedMember53960000JPY
Write downs of inventoriesCurrentYearDuration_NonConsolidatedMember83459000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember263956000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember207813000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember282367000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember316403000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember53315000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember72307000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember430331000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember565678000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember25262000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember28785000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)東海財務局長
Filing date cover pageFilingDateInstant2023-11-29

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass