Quarterly report · Q3
2999.TEDINET S100RD6E
Period2022-09-01 → 2023-05-31
Filed2023-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥18.4bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥72m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥757m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | −¥92m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥710m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥92m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥643m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | −¥68m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥476m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥422m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥16.8bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥9.1bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.28 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.03 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.37 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.04 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.06 | 2021-09-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 23.6% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,990,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,590,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 20957000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 58589000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58589000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 2830000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 212368000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 221201000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 18328000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 15137000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 635000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 635000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 18964000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 15772000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 210000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 380000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 21852000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 21339000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 53196000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 79431000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22305000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 23429000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 97564000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 124580000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 328897000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 361554000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13278303000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16795805000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 635973000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 932018000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5925708000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8469445000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 280800000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 275800000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 238872000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 336442000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 29936000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 29875000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 45967000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 38133000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 120324000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 99903000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 99158000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11691000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11522000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 71430000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 137057000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3650000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3569000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7464257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |