Tokyo Tape
Sign in
← Home Position

Annual report

2999.TEDINET S100Q07Y
Period2021-09-01 → 2022-08-31
Filed2023-01-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100POHX. Amended by S100Q09M (2023-01-23).

Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥18.4bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥13.4bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥10.0bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥884m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥726m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥710m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥658m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income−¥197m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥313m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥228m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥710m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥649m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥476m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥419m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income−¥168m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥209m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥166m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2022-08-31StandaloneAssets
Total assets¥12.0bnat 2021-08-31StandaloneAssets
Total assets¥9.2bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2022-08-31StandaloneLiabilities
Total liabilities¥8.9bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-08-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥854mat 2021-08-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥854mat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2020-08-31dStandaloneCash and cash equivalents
Operating cash flow¥469m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥2.4bn2020-09-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥2.4bn2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥23m2020-09-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥61m2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥902m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.3bn2020-09-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.0bn2019-09-01 → 2020-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.372021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.352020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.552019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.232018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.242017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.062021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥697.76at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥680.58at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.23at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,251.55at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,480.96at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE-6.0%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,990,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,295,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued765,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees91at 2022-08-31StandaloneNumber of employees
Employees83at 2021-08-31StandaloneNumber of employees
Employees62at 2020-08-31dStandaloneNumber of employees
Employees59at 2019-08-31dStandaloneNumber of employees
Employees50at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 765
ItemContextValueUnit
Shareholders equityPrior1YearInstant_NonConsolidatedMember3123854000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4179562000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3123854000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4179562000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember12018573000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember13278303000JPY
Net salesPrior1YearDuration_NonConsolidatedMember13425012000JPY
Net salesCurrentYearDuration_NonConsolidatedMember18441252000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember11215802000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember15876215000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2209209000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2565036000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1483622000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1680666000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember725587000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember884370000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember13000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember20000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember15009000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember16997000JPY
Cancellation income of advance money on a contract noiPrior1YearDuration_NonConsolidatedMember4050000JPY
Cancellation income of advance money on a contract noiCurrentYearDuration_NonConsolidatedMember6979000JPY
Other noiPrior1YearDuration_NonConsolidatedMember4384000JPY
Other noiCurrentYearDuration_NonConsolidatedMember3312000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember23457000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember27308000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember87158000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember116575000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember3804000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember6619000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember46950000JPY
Other noePrior1YearDuration_NonConsolidatedMember18000JPY
Other noeCurrentYearDuration_NonConsolidatedMember31066000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember90981000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember201211000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember658063000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember710467000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember5573000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember5573000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember9000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember－JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember15106000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember15116000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember648520000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember710467000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass