Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥16.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥41.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥21.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥744m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥714m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥973m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥714m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥974m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥522m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥742m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥522m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥742m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥54.4bnat 2025-09-30Cons.Assets
Total assets¥52.9bnat 2025-03-31Cons.Assets
Total assets¥42.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥48.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥47.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥5.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥7.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥15.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥15.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥97m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥179m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥7.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥354m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥17.282025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.032024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥17.022025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.632024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.452024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio10.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio9.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 452
ItemContextValueUnit
Deposits in the securities industry caPrior1YearInstant867000000JPY
Deposits in the securities industry caInterimInstant923000000JPY
Margin trading assets in securities industry caPrior1YearInstant5103000JPY
Margin trading assets in securities industry caInterimInstant1440000JPY
Other caPrior1YearInstant704196000JPY
Other caInterimInstant1216428000JPY
Current assetsPrior1YearInstant50755665000JPY
Current assetsInterimInstant52092119000JPY
Property plant and equipmentPrior1YearInstant949292000JPY
Property plant and equipmentInterimInstant942836000JPY
Intangible assetsPrior1YearInstant87924000JPY
Intangible assetsInterimInstant156064000JPY
Investments and other assetsPrior1YearInstant1222126000JPY
Investments and other assetsInterimInstant1237534000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-78149000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-78149000JPY
Noncurrent assetsPrior1YearInstant2181195000JPY
Noncurrent assetsInterimInstant2258286000JPY
AssetsPrior1YearInstant52936860000JPY
AssetsInterimInstant54350405000JPY
Accounts payable tradePrior1YearInstant-JPY
Accounts payable tradeInterimInstant539000JPY
Short term loans payablePrior1YearInstant2019540000JPY
Short term loans payableInterimInstant4844474000JPY
Current portion of long term loans payablePrior1YearInstant1090810000JPY
Current portion of long term loans payableInterimInstant5518232000JPY
Income taxes payablePrior1YearInstant400131000JPY
Income taxes payableInterimInstant214159000JPY
Provision for bonusesPrior1YearInstant212011000JPY
Provision for bonusesInterimInstant-JPY
Provision for loss on subleases clPrior1YearInstant10320000JPY
Provision for loss on subleases clInterimInstant5520000JPY
Crowdfunding deposits received clPrior1YearInstant2654008000JPY
Crowdfunding deposits received clInterimInstant7309707000JPY
Deposits received from investments in silent partnerships clPrior1YearInstant37278810000JPY
Deposits received from investments in silent partnerships clInterimInstant26052580000JPY
Deposits in the securities industry clPrior1YearInstant751895000JPY
Deposits in the securities industry clInterimInstant905467000JPY
Margin trading liabilities in securities industry clPrior1YearInstant5103000JPY
Margin trading liabilities in securities industry clInterimInstant1440000JPY
Security deposit received in securities business clPrior1YearInstant75000JPY
Security deposit received in securities business clInterimInstant75000JPY
Other clPrior1YearInstant1576757000JPY
Other clInterimInstant1798896000JPY
Current liabilitiesPrior1YearInstant45999465000JPY
Current liabilitiesInterimInstant46651093000JPY
Long term loans payablePrior1YearInstant1635420000JPY
Long term loans payableInterimInstant1976691000JPY
Provision for loss on subleases nclPrior1YearInstant16790000JPY
Provision for loss on subleases nclInterimInstant14030000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass