Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥10.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Operating income¥113m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥95m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥257m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥97m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥67m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥172m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥66m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥12.9bnat 2022-06-30Cons.Assets
Total assets¥10.9bnat 2022-03-31Cons.Assets
Total liabilities¥11.1bnat 2022-06-30Cons.Liabilities
Total liabilities¥9.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥1.0bnat 2022-03-31Cons.Net assets
Cash and deposits¥1.8bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥13.772022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.612022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio13.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio9.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 220
ItemContextValueUnit
Other caCurrentQuarterInstant411540000JPY
Allowance for doubtful accounts caPrior1YearInstant-39600000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-39600000JPY
Current assetsPrior1YearInstant9656633000JPY
Current assetsCurrentQuarterInstant11632482000JPY
Property plant and equipmentPrior1YearInstant1208435000JPY
Property plant and equipmentCurrentQuarterInstant1195914000JPY
Intangible assetsPrior1YearInstant5847000JPY
Intangible assetsCurrentQuarterInstant5229000JPY
Investments and other assetsPrior1YearInstant55347000JPY
Investments and other assetsCurrentQuarterInstant54654000JPY
Noncurrent assetsPrior1YearInstant1269631000JPY
Noncurrent assetsCurrentQuarterInstant1255798000JPY
AssetsPrior1YearInstant10926264000JPY
AssetsCurrentQuarterInstant12888280000JPY
Short term loans payablePrior1YearInstant254300000JPY
Short term loans payableCurrentQuarterInstant158700000JPY
Current portion of bondsPrior1YearInstant583200000JPY
Current portion of bondsCurrentQuarterInstant-JPY
Current portion of long term loans payablePrior1YearInstant29808000JPY
Current portion of long term loans payableCurrentQuarterInstant29808000JPY
Income taxes payablePrior1YearInstant127048000JPY
Income taxes payableCurrentQuarterInstant36957000JPY
Provision for loss on subleases clPrior1YearInstant6773000JPY
Provision for loss on subleases clCurrentQuarterInstant6358000JPY
Crowdfunding deposits received clPrior1YearInstant565818000JPY
Crowdfunding deposits received clCurrentQuarterInstant1524131000JPY
Deposits received from investments in silent partnerships clPrior1YearInstant7528060000JPY
Deposits received from investments in silent partnerships clCurrentQuarterInstant7402060000JPY
Other clPrior1YearInstant387299000JPY
Other clCurrentQuarterInstant629258000JPY
Current liabilitiesPrior1YearInstant9482308000JPY
Current liabilitiesCurrentQuarterInstant9787273000JPY
Long term loans payablePrior1YearInstant308552000JPY
Long term loans payableCurrentQuarterInstant1269676000JPY
Provision for loss on subleases nclPrior1YearInstant3378000JPY
Provision for loss on subleases nclCurrentQuarterInstant2041000JPY
Other nclPrior1YearInstant86050000JPY
Other nclCurrentQuarterInstant81041000JPY
Noncurrent liabilitiesPrior1YearInstant397980000JPY
Noncurrent liabilitiesCurrentQuarterInstant1352759000JPY
LiabilitiesPrior1YearInstant9880288000JPY
LiabilitiesCurrentQuarterInstant11140032000JPY
Capital stockPrior1YearInstant379000000JPY
Capital stockCurrentQuarterInstant696855000JPY
Capital surplusPrior1YearInstant279000000JPY
Capital surplusCurrentQuarterInstant596855000JPY
Retained earningsPrior1YearInstant382904000JPY
Retained earningsCurrentQuarterInstant449405000JPY
Shareholders equityPrior1YearInstant1040904000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass