Half-year report · HY
2997.TEDINET S100Z27Q
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥908m | 2026-02-01 → 2026-07-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2025-02-01 → 2026-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2025-02-01 → 2025-07-31 | Standalone | Net sales |
| Operating income | −¥251m | 2026-02-01 → 2026-07-31 | Standalone | Operating income |
| Operating income | −¥105m | 2025-02-01 → 2025-07-31 | Standalone | Operating income |
| Ordinary income | −¥268m | 2026-02-01 → 2026-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥173m | 2025-02-01 → 2026-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2025-02-01 → 2025-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥268m | 2026-02-01 → 2026-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥110m | 2025-02-01 → 2025-07-31 | Standalone | Income before income taxes |
| Net income | −¥185m | 2026-02-01 → 2026-07-31 | Standalone | Profit loss |
| Net income | ¥117m | 2025-02-01 → 2026-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥68m | 2025-02-01 → 2025-07-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2026-07-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2026-01-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2025-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2026-07-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2026-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2026-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2026-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2025-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥717m | at 2026-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥915m | at 2026-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥700m | at 2026-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥902m | at 2026-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥587m | at 2025-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥526m | at 2025-01-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥387m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥779m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥240m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥143m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥37m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥907m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥877m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-99.87 | 2026-02-01 → 2026-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.33 | 2025-02-01 → 2026-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.64 | 2025-02-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.73 | 2025-02-01 → 2026-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.3% | at 2026-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2026-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,891,500 | at 2026-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,853,500 | at 2026-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,847,500 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-02-01 → 2026-07-31 | −¥206m |
| Othersreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥15m |
| Othersreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥15m |
| Othersreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥9m |
| Trunk Room Development Subdivisionreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥261m |
| Trunk Room Development Subdivisionreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥261m |
| Trunk Room Development Subdivisionreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥23m |
| Trunk Room Managementreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥633m |
| Trunk Room Managementreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥633m |
| Trunk Room Managementreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥76m |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥908m |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥908m |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥112m |
| Othersreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥356m |
| Othersreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥356m |
| Othersreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥24m |
| Trunk Room Development Subdivisionreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥406m |
| Trunk Room Development Subdivisionreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥406m |
| Trunk Room Development Subdivisionreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥15m |
| Trunk Room Managementreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥523m |
| Trunk Room Managementreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥523m |
| Trunk Room Managementreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥32m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | InterimInstant_NonConsolidatedMember | 4750000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 30816000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 26731000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 37031000 | JPY |
| Investment securities | InterimInstant_NonConsolidatedMember | 35509000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term time deposits | InterimInstant_NonConsolidatedMember | 30000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 19432000 | JPY |
| Long term prepaid expenses | InterimInstant_NonConsolidatedMember | 20710000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 458479000 | JPY |
| Lease and guarantee deposits | InterimInstant_NonConsolidatedMember | 462893000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30856000 | JPY |
| Deferred tax assets | InterimInstant_NonConsolidatedMember | 109475000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8060000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 8060000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 553860000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 666649000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1020773000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 1596927000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4707312000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 5571515000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1158824000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 2148544000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 318356000 | JPY |
| Current portion of long term loans payable | InterimInstant_NonConsolidatedMember | 318872000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 7247000 | JPY |
| Lease obligations cl | InterimInstant_NonConsolidatedMember | 6885000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 211724000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 155953000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9020000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 6360000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 57698000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 1515000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 25541000 | JPY |
| Advances received | InterimInstant_NonConsolidatedMember | 32276000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9663000 | JPY |
| Deposits received | InterimInstant_NonConsolidatedMember | 10403000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 2958000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 2752000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 955000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant_NonConsolidatedMember | 906000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8029000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 7967000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1810019000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 2692438000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1396606000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 1556293000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14312000 | JPY |
| Lease obligations ncl | InterimInstant_NonConsolidatedMember | 10824000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 185750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |