Annual report
2997.TEDINET S100VOTU
Period2024-02-01 → 2025-01-31
Filed2025-04-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-02-01 → 2023-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-02-01 → 2022-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥172m | 2024-02-01 → 2025-01-31 | Standalone | Operating income |
| Operating income | ¥151m | 2023-02-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | ¥171m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥157m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥149m | 2022-02-01 → 2023-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥158m | 2021-02-01 → 2022-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥95m | 2024-02-01 → 2025-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥157m | 2023-02-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | ¥75m | 2024-02-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥110m | 2023-02-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥103m | 2022-02-01 → 2023-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥124m | 2021-02-01 → 2022-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥69m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.6bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2022-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥918m | at 2023-01-31d | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥526m | at 2021-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥533m | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥947m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥526m | at 2025-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥946m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥832m | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥363m | at 2021-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥633m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥459m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥269m | 2022-02-01 → 2023-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31m | 2021-02-01 → 2022-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥397m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥152m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥216m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥102m | 2022-02-01 → 2023-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2021-02-01 → 2022-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥365m | 2024-02-01 → 2025-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥790m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥276m | 2022-02-01 → 2023-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥79m | 2021-02-01 → 2022-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥261m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥40.84 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.52 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.2 | 2022-02-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2021-02-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.62 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.93 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.66 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.29 | 2022-02-01 → 2023-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥605.99 | at 2025-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥559.43 | at 2024-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥497.67 | at 2023-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.19 | at 2022-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥339.98 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.8% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.0% | 2024-02-01 → 2025-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2023-02-01 → 2024-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.1% | 2022-02-01 → 2023-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.1% | 2021-02-01 → 2022-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -12.3% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,847,500 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2022-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 25 | at 2025-01-31 | Standalone | Number of employees |
| Employees | 25 | at 2024-01-31 | Standalone | Number of employees |
| Employees | 20 | at 2023-01-31d | Standalone | Number of employees |
| Employees | 17 | at 2022-01-31d | Standalone | Number of employees |
| Employees | 15 | at 2021-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-02-01 → 2025-01-31 | ¥937,000 |
| Reconciling Itemsreconciling | depreciation | 2024-02-01 → 2025-01-31 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-01-31 | ¥822m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2025-01-31 | −¥240m |
| Othersreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥55m |
| Othersreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥23m |
| Othersreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥60m |
| Othersreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥60m |
| Othersreportable segment | segment assets | at 2025-01-31 | ¥453m |
| Othersreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥17m |
| Trunk Room Development Subdivisionreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥44,000 |
| Trunk Room Development Subdivisionreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥3.3bn |
| Trunk Room Development Subdivisionreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥3.3bn |
| Trunk Room Development Subdivisionreportable segment | segment assets | at 2025-01-31 | ¥2.0bn |
| Trunk Room Development Subdivisionreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥448m |
| Trunk Room Managementreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥25m |
| Trunk Room Managementreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥8m |
| Trunk Room Managementreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥889m |
| Trunk Room Managementreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥889m |
| Trunk Room Managementreportable segment | segment assets | at 2025-01-31 | ¥344m |
| Trunk Room Managementreportable segment | segment profit | 2024-02-01 → 2025-01-31 | −¥53m |
| —segment total | capex | 2024-02-01 → 2025-01-31 | ¥81m |
| —segment total | depreciation | 2024-02-01 → 2025-01-31 | ¥31m |
| —segment total | revenue | 2024-02-01 → 2025-01-31 | ¥4.3bn |
| —segment total | revenue external | 2024-02-01 → 2025-01-31 | ¥4.3bn |
| —segment total | segment assets | at 2025-01-31 | ¥2.8bn |
| —segment total | segment profit | 2024-02-01 → 2025-01-31 | ¥412m |
| Reconciling Itemsreconciling | capex | 2023-02-01 → 2024-01-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2023-02-01 → 2024-01-31 | ¥2m |
| Reconciling Itemsreconciling | segment assets | at 2024-01-31 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2024-01-31 | −¥201m |
| Othersreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥91m |
| Othersreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥23m |
| Othersreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥146m |
| Othersreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥146m |
| Othersreportable segment | segment assets | at 2024-01-31 | ¥423m |
| Othersreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥26m |
| Trunk Room Development Subdivisionreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥220,000 |
| Trunk Room Development Subdivisionreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥2.4bn |
| Trunk Room Development Subdivisionreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥2.4bn |
| Trunk Room Development Subdivisionreportable segment | segment assets | at 2024-01-31 | ¥1.1bn |
| Trunk Room Development Subdivisionreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥401m |
| Trunk Room Managementreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥88m |
| Trunk Room Managementreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥15m |
| Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥749m |
| Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥749m |
| Trunk Room Managementreportable segment | segment assets | at 2024-01-31 | ¥246m |
| Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2024-01-31 | −¥76m |
| —segment total | capex | 2023-02-01 → 2024-01-31 | ¥179m |
| —segment total | depreciation | 2023-02-01 → 2024-01-31 | ¥38m |
| —segment total | revenue | 2023-02-01 → 2024-01-31 | ¥3.3bn |
| —segment total | revenue external | 2023-02-01 → 2024-01-31 | ¥3.3bn |
| —segment total | segment assets | at 2024-01-31 | ¥1.8bn |
| —segment total | segment profit | 2023-02-01 → 2024-01-31 | ¥352m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 906
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 4262911000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomManagementReportableSegmentsMember | -53224000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomDevelopmentSubdivisionReportableSegmentsMember | 447529000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000OthersReportableSegmentsMember | 17327000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember | 411632000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | -239645000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 171987000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomManagementReportableSegmentsMember | 343582000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomDevelopmentSubdivisionReportableSegmentsMember | 2013089000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E37595-000OthersReportableSegmentsMember | 453126000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember | 2809797000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember | 822046000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 3631843000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomManagementReportableSegmentsMember | 8383000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomDevelopmentSubdivisionReportableSegmentsMember | 44000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000OthersReportableSegmentsMember | 22817000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember | 31245000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 4354000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember | 35599000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomManagementReportableSegmentsMember | 25433000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000TrunkRoomDevelopmentSubdivisionReportableSegmentsMember | - | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E37595-000OthersReportableSegmentsMember | 55197000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember | 80631000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 937000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember | 81568000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-04-30 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第15期(自 2024年2月1日 至 2025年1月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ストレージ王 | |
| Company name in english cover page | FilingDateInstant | STORAGE-OH Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長執行役員 荒川 滋郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)千葉県市川市市川南一丁目9-23 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 047-314-1981 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)管理部次長 長峰 健吾 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)千葉県市川市市川南一丁目9-23 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 047-314-1981 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)管理部次長 長峰 健吾 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E37595 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 29970 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ストレージ王 | |
| Filer name in english | FilingDateInstant | STORAGE-OH Co.,Ltd. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |