Quarterly report · Q1
2997.TEDINET S100TLRJ
Period2024-02-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥245m | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥203m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | −¥68m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | −¥69m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥157m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥110m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥66m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥968m | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥854m | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥707m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥947m | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-33.91 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.52 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.69 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.66 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥51m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥15m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥15m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥7m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥18m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥18m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥15m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥213m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥213m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥9m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥245m |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥245m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥47m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥525,000 |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥3m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥18m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | −¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6977000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 9651000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 9827000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 629232000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1897398000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1059542000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1012566000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 26874000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 25817000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 56461000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7900000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 8500000 | JPY |
| Provision for loss on subleasing ncl | Prior1YearInstant_NonConsolidatedMember | 9543000 | JPY |
| Provision for loss on subleasing ncl | CurrentQuarterInstant_NonConsolidatedMember | 9543000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 67507000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67521000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11658000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 11887000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1183025000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1192297000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1812258000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3089695000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 208368000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 208368000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 574943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 512356000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1044239000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 981652000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -11818000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -13843000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -11818000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -13843000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1032421000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 967809000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2844679000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4057505000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 202664000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 245062000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 183687000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 204774000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 18976000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 40287000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 87785000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 108704000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -68808000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -68416000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |