Quarterly report · Q1
2997.TEDINET S100TLRJ
Period2024-02-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥245m | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥203m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | −¥68m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | −¥69m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥157m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥63m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥110m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥66m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥968m | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥854m | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥707m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥947m | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-33.91 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.52 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.69 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.66 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥51m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥15m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥15m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥7m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥18m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥18m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥15m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥213m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥213m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥9m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥245m |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥245m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥47m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥525,000 |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥3m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥18m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | −¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1844400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18444 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1845500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 18444 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 947426000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 706929000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1763000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 11342000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 767000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 6063000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 1138203000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 2500033000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 29764000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 20601000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36914000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 39482000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 7190000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 83375000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2162031000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3367828000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 68390000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 68390000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -19275000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -20227000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 49115000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 48163000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 371870000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 371870000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -269702000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -273513000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 102168000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 98357000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 333712000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 332506000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -292788000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -292288000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 40924000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 40218000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 99185000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 109714000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 31300000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 31300000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -892000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -1674000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 30407000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 29625000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 25274000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |