Quarterly report · Q3
2997.TEDINET S100SH19
Period2023-02-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥658m | 2023-02-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥474m | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | −¥167m | 2023-02-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | −¥169m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | −¥162m | 2023-02-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥149m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥162m | 2023-02-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | −¥153m | 2023-02-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥103m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥170m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥901m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥766m | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥918m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥647m | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥256m | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥832m | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-82.67 | 2023-02-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.21 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.2 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.84 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.01 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.29 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.7% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥129m |
| jpcrp040300-q3r_E37595-000Othersreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥24m |
| jpcrp040300-q3r_E37595-000Othersreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥24m |
| jpcrp040300-q3r_E37595-000Othersreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥10m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥83m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥83m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥3m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥551m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥551m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2023-10-31 | −¥51m |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥658m |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥658m |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥197m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q3r_E37595-000Trunk Room Development Subdivisionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥5m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥473m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥473m |
| jpcrp040300-q3r_E37595-000Trunk Room Managementreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥33m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥474m |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥474m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 11841000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 7608000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 694381000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1188786000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 901277000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2754939000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 208368000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 208368000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 465096000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 312522000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 934393000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 781818000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -15937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -16077000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -15937000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -16077000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 918455000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 765741000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1819733000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3520681000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 473984000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 658143000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 425873000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 564230000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 48110000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 93913000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 217297000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 260763000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -169187000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -166849000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Solar power electrical sales income noi | Prior1YTDDuration_NonConsolidatedMember | 23554000 | JPY |
| Solar power electrical sales income noi | CurrentYTDDuration_NonConsolidatedMember | 22955000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1647000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2791000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25208000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 25751000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3745000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4266000 | JPY |
| Cost of solar power electricity sales noe | Prior1YTDDuration_NonConsolidatedMember | 17686000 | JPY |
| Cost of solar power electricity sales noe | CurrentYTDDuration_NonConsolidatedMember | 15836000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6882000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 202000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 542000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 28516000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |