Quarterly report · Q2
2997.TEDINET S100RU70
Period2023-02-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥442m | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥311m | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | −¥110m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | −¥119m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | −¥107m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥149m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥123m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥107m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥123m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | −¥102m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥103m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥124m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥901m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥819m | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥918m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥707m | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥340m | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥832m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥340m | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥832m | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥534m | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥269m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥102m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥276m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-55.46 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.77 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.2 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.57 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.63 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.29 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.1% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | −¥85m |
| jpcrp040300-q2r_E37595-000Othersreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥13m |
| jpcrp040300-q2r_E37595-000Othersreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥13m |
| jpcrp040300-q2r_E37595-000Othersreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥5m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥69m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥69m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥14m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥360m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥360m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥44m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥442m |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥442m |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-07-31 | −¥132m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥1m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥1m |
| jpcrp040300-q2r_E37595-000Trunk Room Development Subdivisionreportable segment | segment profit | 2022-02-01 → 2022-07-31 | −¥3m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥310m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥310m |
| jpcrp040300-q2r_E37595-000Trunk Room Managementreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥16m |
| —segment total | revenue | 2022-02-01 → 2022-07-31 | ¥311m |
| —segment total | revenue external | 2022-02-01 → 2022-07-31 | ¥311m |
| —segment total | segment profit | 2022-02-01 → 2022-07-31 | ¥13m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 533523000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 339826000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 831508000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration_NonConsolidatedMember | -30.63 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration_NonConsolidatedMember | -19.77 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1845500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1845500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1845500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1845500 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 627500 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3400 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 87300 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0473 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 56300 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0305 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 52200 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0283 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 50000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0271 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 50000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0271 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 39000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0211 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 37300 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0202 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 29300 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0159 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 27700 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0150 | |
| Number of shares held | CurrentQuarterInstant | 1056600 | |
| Shareholding ratio | CurrentQuarterInstant | 0.5725 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1844400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18444 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1845500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 18444 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 831508000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 339826000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4223000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1823000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2022000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 430000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 454437000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 2186990000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 14806000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |