Quarterly report · Q1
2997.TEDINET S100QXRT
Period2023-02-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥203m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥152m | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥69m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥62m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥149m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥67m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥67m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥66m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥103m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥69m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥901m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥854m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥918m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥715m | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥363m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥832m | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-35.69 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.2 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.09 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.29 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,845,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,766,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥47m |
| jpcrp040300-q1r_E37595-000Othersreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥525,000 |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥3m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥182m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥18m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥203m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥58m |
| jpcrp040300-q1r_E37595-000Trunk Room Managementreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥4m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥152m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥152m |
| jpcrp040300-q1r_E37595-000Trunk Room Manegementreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥359,000 |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥152m |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥152m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | −¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1844700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18447 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1845500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 18447 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 831508000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 363228000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4223000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 28930000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2022000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1150000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 454437000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 1958244000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 14806000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 43235000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 99757000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1350233000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2451311000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 36915000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 39186000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -16573000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -17168000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 20341000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 22017000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 371870000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 371870000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -254459000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -258270000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 117410000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 113600000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 288566000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 307230000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -275084000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -280311000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 13482000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 26919000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 28818000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 28818000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 6410000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 6410000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -4067000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -4197000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2342000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2212000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 182395000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 193567000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 9665000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |