Annual report
2997.TEDINET S100QNYH
Period2022-02-01 → 2023-01-31
Filed2023-04-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2019-02-01 → 2020-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥396m | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥153m | 2022-02-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥154m | 2021-02-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥149m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥158m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥72m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83m | 2019-02-01 → 2020-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥149m | 2022-02-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥195m | 2021-02-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥103m | 2022-02-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥124m | 2021-02-01 → 2022-01-31 | Standalone | Profit loss |
| Net income | −¥69m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥50m | 2019-02-01 → 2020-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥31m | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.1bn | at 2020-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥893m | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥901m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥863m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥918m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥526m | at 2021-01-31d | Standalone | Net assets |
| Net assets / equity | ¥594m | at 2020-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥378m | at 2019-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥832m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥832m | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥363m | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥516m | at 2020-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥269m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥31m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥431m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥102m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥84m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥17m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥276m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥79m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥261m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥99m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥58.2 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.62 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.05 | 2019-02-01 → 2020-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11,880.46 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.29 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥497.67 | at 2023-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥420.19 | at 2022-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥339.98 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥384.15 | at 2020-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥145,340.2 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 50.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2020-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.1% | 2022-02-01 → 2023-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.1% | 2021-02-01 → 2022-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -12.3% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2019-02-01 → 2020-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -7.9% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,845,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2020-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,600 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 20 | at 2023-01-31 | Standalone | Number of employees |
| Employees | 17 | at 2022-01-31 | Standalone | Number of employees |
| Employees | 15 | at 2021-01-31d | Standalone | Number of employees |
| Employees | 13 | at 2020-01-31d | Standalone | Number of employees |
| Employees | 11 | at 2019-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 777
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1699000 | JPY |
| Merchandise | CurrentYearInstant_NonConsolidatedMember | 2022000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 654054000 | JPY |
| Real estate for sale | CurrentYearInstant_NonConsolidatedMember | 454437000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advance payments trade | CurrentYearInstant_NonConsolidatedMember | 14806000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 28849000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 33443000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4605000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 9791000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1080873000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 1350233000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 33415000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 36915000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -14532000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -16573000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 18883000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 20341000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 371870000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 371870000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -238464000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -254459000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 133406000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 117410000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 288502000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 288566000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -271212000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -275084000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 17289000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 13482000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 28818000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 28818000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 6410000 | JPY |
| Other ppe | CurrentYearInstant_NonConsolidatedMember | 6410000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -3544000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant_NonConsolidatedMember | -4067000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2866000 | JPY |
| Other net ppe | CurrentYearInstant_NonConsolidatedMember | 2342000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 201263000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 182395000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 11409000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 9665000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2803000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 2443000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 14213000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 12108000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 30800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |