Quarterly report · Q2
2997.TEDINET S100P6FM
Period2022-02-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥311m | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥119m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | −¥123m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥158m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥123m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | −¥124m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥124m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.5bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-01-31 | Standalone | Assets |
| Total liabilities | ¥1.8bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥863m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥707m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-01-31 | Standalone | Net assets |
| Cash and deposits | ¥534m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥534m | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥31m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥20m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥84m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥79m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-73.57 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.63 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6300000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6600000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 59380000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 59375000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1296000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 432000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 444426000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 416703000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 862872000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1794855000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 170000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 117440000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 208368000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 362174000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 237846000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 649614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 707142000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 649614000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 707142000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1512486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2501998000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 311454000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 267044000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 44409000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 163802000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -119393000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Solar power electrical sales income noi | CurrentYTDDuration_NonConsolidatedMember | 16244000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 977000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 17225000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2341000 | JPY |
| Cost of solar power electricity sales noe | CurrentYTDDuration_NonConsolidatedMember | 11313000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6732000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 203000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 20590000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -122757000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -122757000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 293000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 1276000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1569000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -124327000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -122757000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 14624000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 216000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -3000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 2341000 | JPY |
| Listing expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 6732000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 305000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -807114000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |