Quarterly report · Q3
2993.TEDINET S100STUV
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥58.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥56.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥56.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥48.9bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥47.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥257.8 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.69 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥310.07 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.42 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.46 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥253.62 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥305.92 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥223.6 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 17.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,473,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,473,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,473,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥504m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥504m |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥406m |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥331m |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥504m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥505m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥505m |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥416m |
| jpcrp040300-q3r_E37141-000Real Estate Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥658m |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q3r_E37141-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥505m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 195552000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 260000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1639438000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1805616000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 68151000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 339586000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 78770000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 40386000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1160454000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1378418000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3448903000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3759560000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 40247139000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 41577302000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 996836000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1015598000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 424084000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 426073000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2252444000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2096886000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 43920503000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 45115861000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 47369406000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 48875422000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 714764000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 714764000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 797166000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 797166000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8151872000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8836142000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -181369000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -370233000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9482433000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9977839000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9482433000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9977839000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 56851840000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 58853262000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6805575000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6844621000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4168006000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4242888000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2637568000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2601733000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 892042000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1026867000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1745526000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1574866000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |