Quarterly report · Q1
2993.TEDINET S100OXT7
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥773m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥717m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥717m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥489m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥53.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥53.6bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥45.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥44.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥7.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥109.47 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.96 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥108.28 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥396.05 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥105 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 16.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,466,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,466,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥169m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E37141-000Real Estate Management Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E37141-000Real Estate Management Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E37141-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E37141-000Real Estate Management Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥428m |
| jpcrp040300-q1r_E37141-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E37141-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E37141-000Real Estate Rental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q1r_E37141-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥344m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥169m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥773m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 422172000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2245201000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2278630000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 40690311000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 41505352000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 44787254000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 45054292000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 709794000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 709864000 | JPY |
| Deposit for subscriptions to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deposit for subscriptions to shares | CurrentQuarterInstant_NonConsolidatedMember | 280000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 801743000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 801813000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7273007000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7292966000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8784545000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8804923000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8784545000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8804923000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 53571799000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 53859216000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2470573000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1410449000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1060124000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 287377000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 772746000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12522000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 26729000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 13914000 | JPY |
| Business advisory fee noi | CurrentYTDDuration_NonConsolidatedMember | 11406000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3818000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 68394000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 123668000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 565000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 124233000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 716906000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 716891000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 227971000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 488920000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37141-000RealEstateManagementBusinessReportableSegmentsMember | 1208089000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37141-000RealEstateRentalBusinessReportableSegmentsMember | 1262484000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2470573000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 2470573000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37141-000RealEstateManagementBusinessReportableSegmentsMember | 140033000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37141-000RealEstateRentalBusinessReportableSegmentsMember | 28988000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 169021000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |