Quarterly report · Q1
2991.TEDINET S100SFRJ
Period2023-08-01 → 2023-10-31
Filed2023-12-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.3bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥63.6bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥264m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥223m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥182m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥195m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥988m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥122m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥22.3bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.56 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.09 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.32 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.34 | 2023-08-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥164.28 | 2022-08-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.07 | 2022-08-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2023-10-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2023-10-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2023-10-31 | −¥877m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥17.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥17.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥1.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥261m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥239m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥22m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2023-10-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2023-10-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2023-10-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2023-10-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥710m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥902m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥221m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥203m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥933m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 414072000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 446168000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2377000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2377000 | JPY |
| Accounts payable other | Prior1YearInstant | 852319000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 759711000 | JPY |
| Income taxes payable | Prior1YearInstant | 284527000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 91472000 | JPY |
| Advances received | Prior1YearInstant | 355769000 | JPY |
| Advances received | CurrentQuarterInstant | 408094000 | JPY |
| Deposits received | Prior1YearInstant | 845985000 | JPY |
| Deposits received | CurrentQuarterInstant | 805288000 | JPY |
| Guarantee deposits received cl | Prior1YearInstant | 400779000 | JPY |
| Guarantee deposits received cl | CurrentQuarterInstant | 433754000 | JPY |
| Provision for bonuses | Prior1YearInstant | 88141000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 62647000 | JPY |
| Other cl | Prior1YearInstant | 232143000 | JPY |
| Other cl | CurrentQuarterInstant | 185163000 | JPY |
| Current liabilities | Prior1YearInstant | 9283392000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11245458000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 2982655000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3430899000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4741000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4147000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 68468000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 73477000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 220803000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 212198000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 33020000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | - | JPY |
| Deposits received of real estate rent management ncl | Prior1YearInstant | 224017000 | JPY |
| Deposits received of real estate rent management ncl | CurrentQuarterInstant | 227709000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3543707000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3948432000 | JPY |
| Liabilities | Prior1YearInstant | 12827099000 | JPY |
| Liabilities | CurrentQuarterInstant | 15193890000 | JPY |
| Capital stock | Prior1YearInstant | 700606000 | JPY |
| Capital stock | CurrentQuarterInstant | 700606000 | JPY |
| Capital surplus | Prior1YearInstant | 600606000 | JPY |
| Capital surplus | CurrentQuarterInstant | 600606000 | JPY |
| Retained earnings | Prior1YearInstant | 5810179000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5822430000 | JPY |
| Shareholders equity | Prior1YearInstant | 7111391000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7123642000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6842000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |