Quarterly report · Q2
2991.TEDINET S100QD9U
Period2022-08-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥51.9bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥965m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥613m | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥905m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥552m | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥892m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥557m | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥562m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥956m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥353m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥562m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥353m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥16.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥319m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥638m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥697m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥107m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥94.5 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.15 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.58 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.73 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥93.48 | 2022-08-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.21 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.84 | 2021-08-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-01-31 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-01-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-01-31 | −¥1.3bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥30.4bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥30.4bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-08-01 → 2023-01-31 | ¥2.2bn |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥457m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥406m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2022-08-01 → 2023-01-31 | ¥51m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2022-08-01 → 2023-01-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-01-31 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-01-31 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-01-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-01-31 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-01-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-01-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-01-31 | −¥1.1bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥23.2bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥23.2bn |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2021-08-01 → 2022-01-31 | ¥668,000 |
| jpcrp040300-q2r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2022-01-31 | ¥1.6bn |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥372m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥339m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2022-01-31 | ¥33m |
| jpcrp040300-q2r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2022-01-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-01-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-01-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-01-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-01-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings net | Prior1YearInstant | 848768000 | JPY |
| Buildings net | CurrentQuarterInstant | 1079262000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 59444000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 60807000 | JPY |
| Land | Prior1YearInstant | 1103772000 | JPY |
| Land | CurrentQuarterInstant | 1413002000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8685000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 7598000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2020671000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2560670000 | JPY |
| Software | Prior1YearInstant | 393556000 | JPY |
| Software | CurrentQuarterInstant | 413159000 | JPY |
| Software in progress | Prior1YearInstant | 131019000 | JPY |
| Software in progress | CurrentQuarterInstant | 186902000 | JPY |
| Other ia | Prior1YearInstant | 400000 | JPY |
| Other ia | CurrentQuarterInstant | 400000 | JPY |
| Intangible assets | Prior1YearInstant | 524976000 | JPY |
| Intangible assets | CurrentQuarterInstant | 600462000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 81498000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 95690000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 462699000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 489014000 | JPY |
| Deferred tax assets | Prior1YearInstant | 134272000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 132686000 | JPY |
| Other ioa | Prior1YearInstant | 46194000 | JPY |
| Other ioa | CurrentQuarterInstant | 45188000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18550000 | JPY |
| Investments and other assets | Prior1YearInstant | 705514000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 744029000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3251162000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3905162000 | JPY |
| Assets | Prior1YearInstant | 15400618000 | JPY |
| Assets | CurrentQuarterInstant | 16313870000 | JPY |
| Accounts payable trade | Prior1YearInstant | 42532000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 102977000 | JPY |
| Short term loans payable | Prior1YearInstant | 3435756000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3625236000 | JPY |
| Current portion of bonds | Prior1YearInstant | 23000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 223488000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 321541000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2377000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2377000 | JPY |
| Accounts payable other | Prior1YearInstant | 825424000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 688154000 | JPY |
| Income taxes payable | Prior1YearInstant | 316095000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 355723000 | JPY |
| Advances received | Prior1YearInstant | 324447000 | JPY |
| Advances received | CurrentQuarterInstant | 341990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |