Quarterly report · Q1
2991.TEDINET S100PPFM
Period2022-08-01 → 2022-10-31
Filed2022-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥51.9bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥223m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥254m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥216m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥956m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥135m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.32 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.07 | 2022-08-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.21 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.57 | 2021-08-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥710m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥902m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥221m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥203m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥933m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥514m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥11.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥11.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥727m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥182m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥170m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥767m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 96000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 67000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6336000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7970000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6369000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8663000 | JPY |
| Net assets | Prior1YearInstant | 6224311000 | JPY |
| Net assets | CurrentQuarterInstant | 6276707000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15400618000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15782362000 | JPY |
| Net sales | Prior1YTDDuration | 11308453000 | JPY |
| Net sales | CurrentYTDDuration | 13906818000 | JPY |
| Cost of sales | Prior1YTDDuration | 9784328000 | JPY |
| Cost of sales | CurrentYTDDuration | 11938806000 | JPY |
| Gross profit | Prior1YTDDuration | 1524125000 | JPY |
| Gross profit | CurrentYTDDuration | 1968012000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1270466000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1744886000 | JPY |
| Operating income | Prior1YTDDuration | 253658000 | JPY |
| Operating income | CurrentYTDDuration | 223125000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000 | JPY |
| Interest income noi | CurrentYTDDuration | 21000 | JPY |
| Penalty income noi | Prior1YTDDuration | 6600000 | JPY |
| Penalty income noi | CurrentYTDDuration | 8730000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 8580000 | JPY |
| Other noi | Prior1YTDDuration | 691000 | JPY |
| Other noi | CurrentYTDDuration | 1507000 | JPY |
| Non operating income | Prior1YTDDuration | 7307000 | JPY |
| Non operating income | CurrentYTDDuration | 18839000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13725000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19388000 | JPY |
| Penalty noe | Prior1YTDDuration | 14262000 | JPY |
| Penalty noe | CurrentYTDDuration | 440000 | JPY |
| Commission fee noe | Prior1YTDDuration | 4495000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4067000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1938000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 2145000 | JPY |
| Other noe | Prior1YTDDuration | 10743000 | JPY |
| Other noe | CurrentYTDDuration | 1520000 | JPY |
| Non operating expenses | Prior1YTDDuration | 45166000 | JPY |
| Non operating expenses | CurrentYTDDuration | 27562000 | JPY |
| Ordinary income | Prior1YTDDuration | 215799000 | JPY |
| Ordinary income | CurrentYTDDuration | 214402000 | JPY |
| Income before income taxes | Prior1YTDDuration | 215799000 | JPY |
| Income before income taxes | CurrentYTDDuration | 214402000 | JPY |
| Income taxes current | Prior1YTDDuration | 85544000 | JPY |
| Income taxes current | CurrentYTDDuration | 58361000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -5155000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 17438000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |