Quarterly report · Q1
2991.TEDINET S100PPFM
Period2022-08-01 → 2022-10-31
Filed2022-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥51.9bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥223m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥254m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥214m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥216m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥956m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥135m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.32 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.11 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.07 | 2022-08-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.21 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.57 | 2021-08-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥710m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥13.7bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥902m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥221m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥203m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥933m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥514m |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥11.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥11.1bn |
| jpcrp040300-q1r_E35614-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥727m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥182m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥170m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q1r_E35614-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥767m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 7506805000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 8885059000 | JPY |
| Costs on uncompleted construction contracts ca | Prior1YearInstant | 105759000 | JPY |
| Costs on uncompleted construction contracts ca | CurrentQuarterInstant | 124258000 | JPY |
| Advance payments trade | Prior1YearInstant | 465279000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 543589000 | JPY |
| Prepaid expenses | Prior1YearInstant | 128732000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 140585000 | JPY |
| Other ca | Prior1YearInstant | 49681000 | JPY |
| Other ca | CurrentQuarterInstant | 74305000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8280000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 12149456000 | JPY |
| Current assets | CurrentQuarterInstant | 12320722000 | JPY |
| Buildings net | Prior1YearInstant | 848768000 | JPY |
| Buildings net | CurrentQuarterInstant | 924756000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 59444000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 61405000 | JPY |
| Land | Prior1YearInstant | 1103772000 | JPY |
| Land | CurrentQuarterInstant | 1231209000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8685000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8142000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2020671000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2225513000 | JPY |
| Software | Prior1YearInstant | 393556000 | JPY |
| Software | CurrentQuarterInstant | 398257000 | JPY |
| Software in progress | Prior1YearInstant | 131019000 | JPY |
| Software in progress | CurrentQuarterInstant | 158100000 | JPY |
| Other ia | Prior1YearInstant | 400000 | JPY |
| Other ia | CurrentQuarterInstant | 400000 | JPY |
| Intangible assets | Prior1YearInstant | 524976000 | JPY |
| Intangible assets | CurrentQuarterInstant | 556758000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 81498000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 86631000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 462699000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 448632000 | JPY |
| Deferred tax assets | Prior1YearInstant | 134272000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 116846000 | JPY |
| Other ioa | Prior1YearInstant | 46194000 | JPY |
| Other ioa | CurrentQuarterInstant | 46106000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18850000 | JPY |
| Investments and other assets | Prior1YearInstant | 705514000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 679367000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3251162000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3461639000 | JPY |
| Assets | Prior1YearInstant | 15400618000 | JPY |
| Assets | CurrentQuarterInstant | 15782362000 | JPY |
| Accounts payable trade | Prior1YearInstant | 42532000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 89910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |