Annual report

Period2021-08-01 → 2022-07-31
Filed2022-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥51.9bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥41.2bn2020-08-01 → 2021-07-31Cons.Net sales
Revenue¥35.8bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2021-08-01 → 2022-07-31Cons.Operating income
Operating income¥1.2bn2020-08-01 → 2021-07-31Cons.Operating income
Ordinary income¥1.4bn2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥1.2bn2020-08-01 → 2021-07-31Cons.Ordinary income
Ordinary income¥831m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-08-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-08-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)¥956m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥746m2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥595m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥773m2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥956m2021-08-01 → 2022-07-31Cons.Profit loss
Net income¥746m2020-08-01 → 2021-07-31Cons.Profit loss
Total assets¥15.4bnat 2022-07-31Cons.Assets
Total assets¥12.1bnat 2021-07-31Cons.Assets
Total assets¥8.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥8.2bnat 2019-07-31dCons.Total assets (5-year summary)
Total liabilities¥9.2bnat 2022-07-31Cons.Liabilities
Total liabilities¥6.8bnat 2021-07-31Cons.Liabilities
Net assets / equity¥6.2bnat 2022-07-31Cons.Net assets
Net assets / equity¥5.3bnat 2021-07-31Cons.Net assets
Net assets / equity¥3.5bnat 2020-07-31dCons.Net assets
Net assets / equity¥2.9bnat 2019-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-07-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-07-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥189m2020-08-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥639m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥279m2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥941m2020-08-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥357m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥428m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.0bn2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2020-08-01 → 2021-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥484m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥894m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥322.212021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥323.442020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥259.892019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥337.952018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥318.422021-08-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥318.092020-08-01 → 2021-07-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,095.06at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,800.21at 2021-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,509.81at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,283.96at 2019-07-31dCons.Net assets per share (5-year summary)
Equity ratio40.4%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.1%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
ROE16.5%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE17.0%2020-08-01 → 2021-07-31Cons.Rate of return on equity (5-year summary)
ROE18.6%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE29.8%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
Employees465at 2022-07-31Cons.Number of employees
Employees385at 2021-07-31Cons.Number of employees
Employees337at 2020-07-31dCons.Number of employees
Employees308at 2019-07-31dCons.Number of employees
Revenue¥51.8bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥41.1bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥35.7bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥30.1bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥22.3bn2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥1.2bn2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥1.4bn2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥804m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥809m2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥945m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥782m2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥575m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥756m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income¥563m2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥15.3bnat 2022-07-31StandaloneAssets
Total assets¥12.0bnat 2021-07-31StandaloneAssets
Total assets¥8.4bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.2bnat 2022-07-31StandaloneLiabilities
Total liabilities¥6.8bnat 2021-07-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2022-07-31StandaloneNet assets
Net assets / equity¥5.3bnat 2021-07-31StandaloneNet assets
Net assets / equity¥3.4bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2021-07-31StandaloneCash and deposits
EPS (basic)¥318.452021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.042020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥251.222019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥330.272018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥246.032017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥314.692021-08-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥333.432020-08-01 → 2021-07-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32.252021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥51.52020-08-01 → 2021-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52018-08-01 → 2019-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥742017-08-01 → 2018-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,072.82at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,782.49at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,472.7at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,255.22at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥961.95at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.2%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.5%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE18.4%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE29.8%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
ROE28.6%2017-08-01 → 2018-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,967,900at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,481,500at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,144,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,144,000at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,144,000at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees465at 2022-07-31StandaloneNumber of employees
Employees383at 2021-07-31StandaloneNumber of employees
Employees335at 2020-07-31dStandaloneNumber of employees
Employees305at 2019-07-31dStandaloneNumber of employees
Employees283at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-08-01 → 2022-07-31¥134m
Reconciling Itemsreconcilingdepreciation2021-08-01 → 2022-07-31¥38m
Reconciling Itemsreconcilingrevenue2021-08-01 → 2022-07-31−¥72m
Reconciling Itemsreconcilingrevenue intersegment2021-08-01 → 2022-07-31−¥72m
Reconciling Itemsreconcilingsegment assetsat 2022-07-31¥4.9bn
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31−¥2.3bn
Real Estate Buying And Sellingreportable segmentcapex2021-08-01 → 2022-07-31¥281m
Real Estate Buying And Sellingreportable segmentdepreciation2021-08-01 → 2022-07-31¥82m
Real Estate Buying And Sellingreportable segmentemployeesat 2022-07-31268 pure
Real Estate Buying And Sellingreportable segmentrevenue2021-08-01 → 2022-07-31¥51.2bn
Real Estate Buying And Sellingreportable segmentrevenue external2021-08-01 → 2022-07-31¥51.2bn
Real Estate Buying And Sellingreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥668,000
Real Estate Buying And Sellingreportable segmentsegment assetsat 2022-07-31¥8.7bn
Real Estate Buying And Sellingreportable segmentsegment profit2021-08-01 → 2022-07-31¥3.7bn
Real Estate Leasing And Managementreportable segmentcapex2021-08-01 → 2022-07-31¥798m
Real Estate Leasing And Managementreportable segmentdepreciation2021-08-01 → 2022-07-31¥38m
Real Estate Leasing And Managementreportable segmentemployeesat 2022-07-3140 pure
Real Estate Leasing And Managementreportable segmentrevenue2021-08-01 → 2022-07-31¥788m
Real Estate Leasing And Managementreportable segmentrevenue external2021-08-01 → 2022-07-31¥717m
Real Estate Leasing And Managementreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥71m
Real Estate Leasing And Managementreportable segmentsegment assetsat 2022-07-31¥1.8bn
Real Estate Leasing And Managementreportable segmentsegment profit2021-08-01 → 2022-07-31¥157m
Total Of Reportable Segments And Otherssegment totalcapex2021-08-01 → 2022-07-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-08-01 → 2022-07-31¥120m
Total Of Reportable Segments And Otherssegment totalrevenue2021-08-01 → 2022-07-31¥51.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-08-01 → 2022-07-31¥51.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-08-01 → 2022-07-31¥72m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-07-31¥10.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-08-01 → 2022-07-31¥3.8bn
Reconciling Itemsreconcilingcapex2020-08-01 → 2021-07-31¥72m
Reconciling Itemsreconcilingdepreciation2020-08-01 → 2021-07-31¥44m
Reconciling Itemsreconcilingrevenue2020-08-01 → 2021-07-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2020-08-01 → 2021-07-31−¥49m
Reconciling Itemsreconcilingsegment assetsat 2021-07-31¥4.6bn
Reconciling Itemsreconcilingsegment profit2020-08-01 → 2021-07-31−¥1.8bn
Real Estate Buying And Sellingreportable segmentcapex2020-08-01 → 2021-07-31¥90m
Real Estate Buying And Sellingreportable segmentdepreciation2020-08-01 → 2021-07-31¥43m
Real Estate Buying And Sellingreportable segmentrevenue2020-08-01 → 2021-07-31¥40.5bn
Real Estate Buying And Sellingreportable segmentrevenue external2020-08-01 → 2021-07-31¥40.5bn
Real Estate Buying And Sellingreportable segmentrevenue intersegment2020-08-01 → 2021-07-31¥2m
Real Estate Buying And Sellingreportable segmentsegment assetsat 2021-07-31¥6.0bn
Real Estate Buying And Sellingreportable segmentsegment profit2020-08-01 → 2021-07-31¥2.9bn
Real Estate Leasing And Managementreportable segmentcapex2020-08-01 → 2021-07-31¥770m
Real Estate Leasing And Managementreportable segmentdepreciation2020-08-01 → 2021-07-31¥22m
Real Estate Leasing And Managementreportable segmentrevenue2020-08-01 → 2021-07-31¥692m
Real Estate Leasing And Managementreportable segmentrevenue external2020-08-01 → 2021-07-31¥644m
Real Estate Leasing And Managementreportable segmentrevenue intersegment2020-08-01 → 2021-07-31¥47m
Real Estate Leasing And Managementreportable segmentsegment assetsat 2021-07-31¥1.5bn
Real Estate Leasing And Managementreportable segmentsegment profit2020-08-01 → 2021-07-31¥136m
Total Of Reportable Segments And Otherssegment totalcapex2020-08-01 → 2021-07-31¥861m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-08-01 → 2021-07-31¥64m
Total Of Reportable Segments And Otherssegment totalrevenue2020-08-01 → 2021-07-31¥41.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-08-01 → 2021-07-31¥41.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-08-01 → 2021-07-31¥49m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-07-31¥7.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-08-01 → 2021-07-31¥3.0bn
Real Estate Buying And Sellingreportable segmentemployeesat 2022-07-31268 pure
Real Estate Leasing And Managementreportable segmentemployeesat 2022-07-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,320
ItemContextValueUnit
SoftwareCurrentYearInstant393556000JPY
Software in progressPrior1YearInstant124090000JPY
Software in progressCurrentYearInstant131019000JPY
Other iaPrior1YearInstant400000JPY
Other iaCurrentYearInstant400000JPY
Intangible assetsPrior1YearInstant305954000JPY
Intangible assetsCurrentYearInstant524976000JPY
Long term prepaid expensesPrior1YearInstant57397000JPY
Long term prepaid expensesCurrentYearInstant81498000JPY
Lease and guarantee depositsPrior1YearInstant286964000JPY
Lease and guarantee depositsCurrentYearInstant462699000JPY
Deferred tax assetsPrior1YearInstant98342000JPY
Deferred tax assetsCurrentYearInstant134272000JPY
Other ioaPrior1YearInstant36752000JPY
Other ioaCurrentYearInstant46194000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-12450000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19150000JPY
Investments and other assetsPrior1YearInstant467007000JPY
Investments and other assetsCurrentYearInstant705514000JPY
Noncurrent assetsPrior1YearInstant2442591000JPY
Noncurrent assetsCurrentYearInstant3251162000JPY
AssetsPrior1YearInstant12117118000JPY
AssetsCurrentYearInstant15400618000JPY
Accounts payable tradePrior1YearInstant10130000JPY
Accounts payable tradeCurrentYearInstant42532000JPY
Short term loans payablePrior1YearInstant1738786000JPY
Short term loans payableCurrentYearInstant3435756000JPY
Current portion of bondsPrior1YearInstant50500000JPY
Current portion of bondsCurrentYearInstant23000000JPY
Current portion of long term loans payablePrior1YearInstant239974000JPY
Current portion of long term loans payableCurrentYearInstant223488000JPY
Lease obligations clPrior1YearInstant4463000JPY
Lease obligations clCurrentYearInstant2377000JPY
Accounts payable otherPrior1YearInstant694472000JPY
Accounts payable otherCurrentYearInstant825424000JPY
Income taxes payablePrior1YearInstant360800000JPY
Income taxes payableCurrentYearInstant316095000JPY
Advances receivedPrior1YearInstant280244000JPY
Advances receivedCurrentYearInstant324447000JPY
Deposits receivedPrior1YearInstant672571000JPY
Deposits receivedCurrentYearInstant695951000JPY
Guarantee deposited clPrior1YearInstant263969000JPY
Guarantee deposited clCurrentYearInstant384827000JPY
Provision for bonusesPrior1YearInstant25793000JPY
Provision for bonusesCurrentYearInstant66758000JPY
Other clPrior1YearInstant207620000JPY
Other clCurrentYearInstant103202000JPY
Current liabilitiesPrior1YearInstant4549326000JPY
Current liabilitiesCurrentYearInstant6443861000JPY
Bonds payablePrior1YearInstant53000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-07-31pass rounding
balance sheet identityconsolidated 2022-07-31pass
balance sheet identitynon_consolidated 2021-07-31pass rounding
balance sheet identitynon_consolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-07-31pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-08-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass