Half-year report · HY
298A.TEDINET S100YWCH
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥821m | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥748m | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | −¥123m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥148m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥136m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥317m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥152m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥136m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥151m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥138m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥316m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥152m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥157m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥295m | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥458m | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥207m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥490m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥207m | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥490m | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥313m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥542m | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥43m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥17m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥36m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥297m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥435m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥230m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥29m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥400m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥37m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-29.68 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.19 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.95 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.2% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,638,298 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,628,798 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,628,798 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | InterimInstant_NonConsolidatedMember | 754705000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 541998000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 450486000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 541998000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 450486000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1173743000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1205191000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 409560000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 412472000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1400662000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1403574000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1552817000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -1690378000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -50000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -50000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 257354000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 125617000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 37343000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 31529000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 294697000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 157146000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1468440000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1362338000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 747896000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 820526000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 290453000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 297848000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 457442000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 522677000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 605001000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 645889000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -147558000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -123211000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 124000 | JPY |
| Interest and dividends income noi | InterimDuration_NonConsolidatedMember | 596000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 185000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 352000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 309000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 948000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 3668000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 13782000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 780000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 279000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 4448000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 14061000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | -151697000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -136324000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration_NonConsolidatedMember | 306000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration_NonConsolidatedMember | 62000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |