Half-year report · Q2
2986.TEDINET S100WI1D
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥44.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥792m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥792m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥94.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥71.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥61.3bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥53.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥13.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥709m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥438m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥20.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥371.86 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥759.38 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.7 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥367.05 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥746.87 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.7 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥231m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥220m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥205m |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥303m |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥660m |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥511m |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥511m |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥238m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥17.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥17.4bn |
| —segment total | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-01-01 → 2025-06-30 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥352m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥296m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥349m |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E35631-000DX New Real Estate Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥116m |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E35631-000DX Real Estate Value Up Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥388m |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥10.3bn |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥10.3bn |
| jpcrp040300-q2r_E35631-000DX Revitalized Real Estate Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥468m |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥468m |
| jpcrp040300-q2r_E35631-000Real Estate Leasing Businessreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥188m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| —segment total | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of non current assets ope cf | Prior1YTDDuration | － | JPY |
| Gain on sales of non current assets ope cf | CurrentYTDDuration | -5651000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 749000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -107000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -571742000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 240106000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -4588571000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -15594521000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1016950000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 380311000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 58719000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 118655000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1YTDDuration | -153389000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | 59387000 | JPY |
| Other net ope cf | Prior1YTDDuration | -412054000 | JPY |
| Other net ope cf | CurrentYTDDuration | -92285000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -3055691000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -10977266000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2864000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 55003000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -295058000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -490502000 | JPY |
| Commission fee paid ope cf | Prior1YTDDuration | -93295000 | JPY |
| Commission fee paid ope cf | CurrentYTDDuration | -124354000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -989419000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1882321000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -4430601000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -13419442000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -19800000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -19802000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 7200000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 7200000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -382972000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1623043000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 111085000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -46405000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -12573000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 5600000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Payments of construction assistance fund receivables inv cf | Prior1YTDDuration | -1749000 | JPY |
| Payments of construction assistance fund receivables inv cf | CurrentYTDDuration | -1749000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -438128000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1538884000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 3063500000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 1997187000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 7456000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 21453233000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -9845141000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -9301378000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |