Quarterly report · Q3
2986.TEDINET S100S6OU
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥58.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥43.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥39.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥352.28 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.23 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥638.25 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.79 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥345.26 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥621.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.04 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥294m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥291m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥763m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥763m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥343m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥11.7bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥11.7bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥22.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥22.7bn |
| —segment total | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥250m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥393m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 4730000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2602000 | JPY |
| Real estate for sale | Prior1YearInstant | 12495968000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 16965321000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 16343214000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 18507830000 | JPY |
| Other ca | Prior1YearInstant | 991851000 | JPY |
| Other ca | CurrentQuarterInstant | 791772000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1507000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -900000 | JPY |
| Current assets | Prior1YearInstant | 39316970000 | JPY |
| Current assets | CurrentQuarterInstant | 47265776000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5651472000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5570075000 | JPY |
| Land | Prior1YearInstant | 4622908000 | JPY |
| Land | CurrentQuarterInstant | 4534416000 | JPY |
| Other net ppe | Prior1YearInstant | 94179000 | JPY |
| Other net ppe | CurrentQuarterInstant | 103156000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10368560000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10207648000 | JPY |
| Intangible assets | Prior1YearInstant | 39913000 | JPY |
| Intangible assets | CurrentQuarterInstant | 39238000 | JPY |
| Investments and other assets | Prior1YearInstant | 935212000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 594102000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11343686000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10840989000 | JPY |
| Deferred assets | Prior1YearInstant | 8580000 | JPY |
| Deferred assets | CurrentQuarterInstant | 6686000 | JPY |
| Assets | Prior1YearInstant | 50669236000 | JPY |
| Assets | CurrentQuarterInstant | 58113452000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 547830000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1272590000 | JPY |
| Short term loans payable | Prior1YearInstant | 4197600000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5065100000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 810000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8948282000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 11626830000 | JPY |
| Income taxes payable | Prior1YearInstant | 1082636000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 465329000 | JPY |
| Provision for bonuses | Prior1YearInstant | 54650000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22200000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1205329000 | JPY |
| Other cl | CurrentQuarterInstant | 820078000 | JPY |
| Current liabilities | Prior1YearInstant | 16068527000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20059928000 | JPY |
| Bonds payable | Prior1YearInstant | 920000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 230000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |