Quarterly report · Q1
2986.TEDINET S100QPX6
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥378m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥182m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥230m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥32m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥146m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥32m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥53.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥39.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.19 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥638.25 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.93 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥621.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.75 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥95m |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥248m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥245m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥245m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥94m |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥242m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥679m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥179m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥214m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥214m |
| jpcrp040300-q1r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥72m |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥714m |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥714m |
| jpcrp040300-q1r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥48m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥320m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 112909000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 113061000 | JPY |
| Other ncl | Prior1YearInstant | 828152000 | JPY |
| Other ncl | CurrentQuarterInstant | 710350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 23183060000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 24745205000 | JPY |
| Liabilities | Prior1YearInstant | 39251588000 | JPY |
| Liabilities | CurrentQuarterInstant | 42698641000 | JPY |
| Capital stock | Prior1YearInstant | 613926000 | JPY |
| Capital stock | CurrentQuarterInstant | 618847000 | JPY |
| Capital surplus | Prior1YearInstant | 1645001000 | JPY |
| Capital surplus | CurrentQuarterInstant | 879745000 | JPY |
| Retained earnings | Prior1YearInstant | 9043265000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8800896000 | JPY |
| Shareholders equity | Prior1YearInstant | 11302193000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10299489000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -27064000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -27372000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -6955000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -6315000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 18148000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 22142000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15870000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -11545000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 131324000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 144660000 | JPY |
| Net assets | Prior1YearInstant | 11417648000 | JPY |
| Net assets | CurrentQuarterInstant | 10432604000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50669236000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 53131245000 | JPY |
| Net sales | Prior1YTDDuration | 1964130000 | JPY |
| Net sales | CurrentYTDDuration | 4480677000 | JPY |
| Cost of sales | Prior1YTDDuration | 1402546000 | JPY |
| Cost of sales | CurrentYTDDuration | 3564727000 | JPY |
| Gross profit | Prior1YTDDuration | 561583000 | JPY |
| Gross profit | CurrentYTDDuration | 915950000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 379448000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 537993000 | JPY |
| Operating income | Prior1YTDDuration | 182135000 | JPY |
| Operating income | CurrentYTDDuration | 377956000 | JPY |
| Interest income noi | Prior1YTDDuration | 996000 | JPY |
| Interest income noi | CurrentYTDDuration | 411000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 52000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 47626000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6156000 | JPY |
| Other noi | Prior1YTDDuration | 18644000 | JPY |
| Other noi | CurrentYTDDuration | 22963000 | JPY |
| Non operating income | Prior1YTDDuration | 67266000 | JPY |
| Non operating income | CurrentYTDDuration | 29583000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |