Half-year report · HY
2984.TEDINET S100X4N9
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥123m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥643m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥376m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥461m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥349m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥319m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥683m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥228m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥312m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥229m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥56.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥37.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥781m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥804m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-37.08 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.52 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.41 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.05 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥27m |
| Condominiumsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Condominiumsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Condominiumsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥29m |
| Real Estate Development And Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Real Estate Development And Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Real Estate Development And Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥530m |
| Real Estate Development And Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Real Estate Development And Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Real Estate Development And Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥3m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥498m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥525m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| Condominiumsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Condominiumsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Condominiumsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥578m |
| Real Estate Development And Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Real Estate Development And Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Real Estate Development And Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥504m |
| Real Estate Development And Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Real Estate Development And Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Real Estate Development And Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥7m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 21108991000 | JPY |
| Property plant and equipment | InterimInstant | 21559782000 | JPY |
| Goodwill | Prior1YearInstant | 1244782000 | JPY |
| Goodwill | InterimInstant | 1150486000 | JPY |
| Other ia | Prior1YearInstant | 205598000 | JPY |
| Other ia | InterimInstant | 203632000 | JPY |
| Intangible assets | Prior1YearInstant | 1450380000 | JPY |
| Intangible assets | InterimInstant | 1354118000 | JPY |
| Investments and other assets | Prior1YearInstant | 1274098000 | JPY |
| Investments and other assets | InterimInstant | 1424273000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23833470000 | JPY |
| Noncurrent assets | InterimInstant | 24338175000 | JPY |
| Assets | Prior1YearInstant | 50695657000 | JPY |
| Assets | InterimInstant | 56464998000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 512840000 | JPY |
| Notes and accounts payable trade | InterimInstant | 323618000 | JPY |
| Short term loans payable | Prior1YearInstant | 1468744000 | JPY |
| Short term loans payable | InterimInstant | 7363404000 | JPY |
| Current portion of bonds | Prior1YearInstant | 70000000 | JPY |
| Current portion of bonds | InterimInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5437719000 | JPY |
| Current portion of long term loans payable | InterimInstant | 6027716000 | JPY |
| Income taxes payable | Prior1YearInstant | 304576000 | JPY |
| Income taxes payable | InterimInstant | 23858000 | JPY |
| Provision for bonuses | Prior1YearInstant | 54498000 | JPY |
| Provision for bonuses | InterimInstant | 44200000 | JPY |
| Other cl | Prior1YearInstant | 955725000 | JPY |
| Other cl | InterimInstant | 1010092000 | JPY |
| Current liabilities | Prior1YearInstant | 8804104000 | JPY |
| Current liabilities | InterimInstant | 14832890000 | JPY |
| Bonds payable | Prior1YearInstant | 750000000 | JPY |
| Bonds payable | InterimInstant | 745000000 | JPY |
| Long term loans payable | Prior1YearInstant | 23945054000 | JPY |
| Long term loans payable | InterimInstant | 24009183000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 47246000 | JPY |
| Net defined benefit liability | InterimInstant | 46891000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 334896000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 334522000 | JPY |
| Other ncl | Prior1YearInstant | 3171748000 | JPY |
| Other ncl | InterimInstant | 3304984000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28248946000 | JPY |
| Noncurrent liabilities | InterimInstant | 28440581000 | JPY |
| Liabilities | Prior1YearInstant | 37053051000 | JPY |
| Liabilities | InterimInstant | 43273472000 | JPY |
| Capital stock | Prior1YearInstant | 1426219000 | JPY |
| Capital stock | InterimInstant | 1468969000 | JPY |
| Capital surplus | Prior1YearInstant | 1381219000 | JPY |
| Capital surplus | InterimInstant | 1423969000 | JPY |
| Retained earnings | Prior1YearInstant | 10745590000 | JPY |
| Retained earnings | InterimInstant | 10165903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |