Quarterly report · Q3
2983.TEDINET S100PS8R
Period2022-02-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.8bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥157m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥19m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥989m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥992m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥960m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥672m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥672m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥18.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.6 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.36 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.05 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.9 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.7 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.59 | 2022-02-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥180.19 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.76 | 2021-02-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-10-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-10-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-10-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥793m |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥11m |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥867m |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥687m |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥686m |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥295,000 |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥48m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.8bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.8bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥11m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥915m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥950m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-10-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-10-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-10-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥787,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥787,000 |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥695m |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E35144-000Detached Housesreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.7bn |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥624m |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥623m |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥787,000 |
| jpcrp040300-q3r_E35144-000Real Estate Reproduction And Property Resalesreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥64m |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥19.8bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥19.8bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥787,000 |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥787,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | Prior1YearInstant | 282000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 230500000 | JPY |
| Long term loans payable | Prior1YearInstant | 4404738000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4586471000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 161844000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 189467000 | JPY |
| Other ncl | Prior1YearInstant | 13668000 | JPY |
| Other ncl | CurrentQuarterInstant | 6962000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4862251000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5013401000 | JPY |
| Liabilities | Prior1YearInstant | 18629201000 | JPY |
| Liabilities | CurrentQuarterInstant | 22299775000 | JPY |
| Capital stock | Prior1YearInstant | 385888000 | JPY |
| Capital stock | CurrentQuarterInstant | 393693000 | JPY |
| Capital surplus | Prior1YearInstant | 335888000 | JPY |
| Capital surplus | CurrentQuarterInstant | 343693000 | JPY |
| Retained earnings | Prior1YearInstant | 3205923000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3193985000 | JPY |
| Treasury stock | Prior1YearInstant | -1088000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1088000 | JPY |
| Shareholders equity | Prior1YearInstant | 3926610000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3930284000 | JPY |
| Net assets | Prior1YearInstant | 3926610000 | JPY |
| Net assets | CurrentQuarterInstant | 3930284000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22555812000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26230060000 | JPY |
| Net sales | Prior1YTDDuration | 19794757000 | JPY |
| Net sales | CurrentYTDDuration | 21820076000 | JPY |
| Cost of sales | Prior1YTDDuration | 16068580000 | JPY |
| Cost of sales | CurrentYTDDuration | 18547878000 | JPY |
| Gross profit | Prior1YTDDuration | 3726177000 | JPY |
| Gross profit | CurrentYTDDuration | 3272197000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2641517000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3115689000 | JPY |
| Operating income | Prior1YTDDuration | 1084659000 | JPY |
| Operating income | CurrentYTDDuration | 156508000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 39000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 43000 | JPY |
| Compensation income noi | Prior1YTDDuration | 3219000 | JPY |
| Compensation income noi | CurrentYTDDuration | 1561000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 8028000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2808000 | JPY |
| Other noi | Prior1YTDDuration | 4117000 | JPY |
| Other noi | CurrentYTDDuration | 5317000 | JPY |
| Non operating income | Prior1YTDDuration | 15404000 | JPY |
| Non operating income | CurrentYTDDuration | 9730000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 89264000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 124119000 | JPY |
| Other noe | Prior1YTDDuration | 21435000 | JPY |
| Other noe | CurrentYTDDuration | 23163000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |