Half-year report · HY
2982.TEDINET S100YUKY
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥67.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥86.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥72.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥51.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥14.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥504m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥677m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥599m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥12.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥190m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.9 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.46 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.34 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.28 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.49 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.9 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥1.4bn |
| Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥26.8bn |
| Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.8bn |
| Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| Stock Type Fee Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| Stock Type Fee Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| Stock Type Fee Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥762m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥29.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥29.0bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥247m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥247m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.1bn |
| Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥30.1bn |
| Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥30.1bn |
| Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3.4bn |
| Stock Type Fee Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Stock Type Fee Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| Stock Type Fee Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥247m |
| Stock Type Fee Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥620m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥33.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥33.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥247m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from transfer of business inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from transfer of business inv cf | InterimDuration | 1453427000 | JPY |
| Purchase of golf club memberships inv cf | Prior1InterimDuration | -14400000 | JPY |
| Purchase of golf club memberships inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | 1910000 | JPY |
| Other net inv cf | InterimDuration | 3983000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -598757000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -677327000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 569000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 2834000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -536500000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -1735470000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 22160394000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 31912989000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -21513897000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -19815597000 | JPY |
| Expenditure for crowdfunding fin cf | Prior1InterimDuration | -712961000 | JPY |
| Expenditure for crowdfunding fin cf | InterimDuration | － | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 300000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | － | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -226900000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -150400000 | JPY |
| Payment of bond issuance costs fin cf | Prior1InterimDuration | -5124000 | JPY |
| Payment of bond issuance costs fin cf | InterimDuration | － | JPY |
| Repayments to non controlling shareholders fin cf | Prior1InterimDuration | -8461000 | JPY |
| Repayments to non controlling shareholders fin cf | InterimDuration | -913000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -268735000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -496302000 | JPY |
| Proceeds from issuance of subscription rights to share fin cf | Prior1InterimDuration | 52935000 | JPY |
| Proceeds from issuance of subscription rights to share fin cf | InterimDuration | 43049000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -190249000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 12591355000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -117814000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 30138000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -402792000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -2324027000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10062771000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11634326000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 9659978000 | JPY |
| Cash and cash equivalents | InterimInstant | 9310298000 | JPY |
| Sales mediation fee sga | Prior1InterimDuration | 709293000 | JPY |
| Sales mediation fee sga | InterimDuration | 370085000 | JPY |
| Directors compensations sga | Prior1InterimDuration | 235551000 | JPY |
| Directors compensations sga | InterimDuration | 195244000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 660220000 | JPY |
| Payroll and allowances sga | InterimDuration | 775726000 | JPY |
| Bonuses sga | Prior1InterimDuration | 1700000 | JPY |
| Bonuses sga | InterimDuration | 5103000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 191559000 | JPY |
| Provision for bonuses sga | InterimDuration | 222614000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |