Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥41.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥27.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥25.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.4bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.0bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥954m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥650m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥427m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥911m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥527m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥312m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥265m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥544m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥58.9bnat 2023-12-31Cons.Assets
Total assets¥53.4bnat 2022-12-31Cons.Assets
Total assets¥42.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥41.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥37.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥17.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥15.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥14.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥13.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥7.4bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥684m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥147m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥142m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥152m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥625m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥163m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.322022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.222021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.772020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥29.552023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.192021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.72020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥356.62at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥334.37at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥316.36at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥330.25at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio29.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees232at 2023-12-31Cons.Number of employees
Employees219at 2022-12-31Cons.Number of employees
Employees207at 2021-12-31dCons.Number of employees
Employees195at 2020-12-31dCons.Number of employees
Revenue¥2.0bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥1.3bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.3bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥887m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥826m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥152m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥611m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥125m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥359m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥408m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥933m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥316m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥29m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥308m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥18.0bnat 2023-12-31StandaloneAssets
Total assets¥15.9bnat 2022-12-31StandaloneAssets
Total assets¥15.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥14.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥13.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥549mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥19.62023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.792022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.662021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.872020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.412023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.662021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.782020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2.632020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥310.76at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥301.96at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥299.28at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,455,764at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,098,364at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,111,064at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,495,064at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2023-12-31StandaloneNumber of employees
Employees31at 2022-12-31StandaloneNumber of employees
Employees44at 2021-12-31dStandaloneNumber of employees
Employees43at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥56m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥41m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥440m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥440m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥11.4bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.6bn
Real Estatereportable segmentemployeesat 2023-12-3194 pure
Real Estatereportable segmentrevenue2023-01-01 → 2023-12-31¥35.7bn
Real Estatereportable segmentrevenue external2023-01-01 → 2023-12-31¥35.7bn
Real Estatereportable segmentsegment profit2023-01-01 → 2023-12-31¥2.8bn
Stock Type Fee Businessreportable segmentemployeesat 2023-12-3181 pure
Stock Type Fee Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥6.1bn
Stock Type Fee Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.7bn
Stock Type Fee Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥440m
Stock Type Fee Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥6.4bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥113m
—segment totalrevenue2023-01-01 → 2023-12-31¥41.8bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥41.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥440m
—segment totalsegment assetsat 2023-12-31¥47.5bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.1bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥17m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥37m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥327m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥327m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥9.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.6bn
Real Estatereportable segmentemployeesat 2022-12-3183 pure
Real Estatereportable segmentrevenue2022-01-01 → 2022-12-31¥22.3bn
Real Estatereportable segmentrevenue external2022-01-01 → 2022-12-31¥22.3bn
Real Estatereportable segmentsegment profit2022-01-01 → 2022-12-31¥1.7bn
Stock Type Fee Businessreportable segmentemployeesat 2022-12-3182 pure
Stock Type Fee Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥5.9bn
Stock Type Fee Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.5bn
Stock Type Fee Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥327m
Stock Type Fee Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.2bn
—segment totalcapex2022-01-01 → 2022-12-31¥33m
—segment totaldepreciation2022-01-01 → 2022-12-31¥102m
—segment totalrevenue2022-01-01 → 2022-12-31¥28.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥27.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥327m
—segment totalsegment assetsat 2022-12-31¥43.7bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,369
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant28401654000JPY
Noncurrent liabilitiesCurrentYearInstant26639752000JPY
LiabilitiesPrior1YearInstant37501481000JPY
LiabilitiesCurrentYearInstant41688182000JPY
Capital stockPrior1YearInstant6232142000JPY
Capital stockCurrentYearInstant6262735000JPY
Capital surplusPrior1YearInstant5328968000JPY
Capital surplusCurrentYearInstant5346478000JPY
Retained earningsPrior1YearInstant3952281000JPY
Retained earningsCurrentYearInstant4980357000JPY
Treasury stockPrior1YearInstant-295680000JPY
Treasury stockCurrentYearInstant-235687000JPY
Shareholders equityPrior1YearInstant15217712000JPY
Shareholders equityCurrentYearInstant16353883000JPY
Foreign currency translation adjustmentPrior1YearInstant581748000JPY
Foreign currency translation adjustmentCurrentYearInstant726319000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-11676000JPY
Valuation difference on available for sale securitiesCurrentYearInstant26017000JPY
Valuation and translation adjustmentsPrior1YearInstant570072000JPY
Valuation and translation adjustmentsCurrentYearInstant752336000JPY
Subscription rights to sharesPrior1YearInstant21334000JPY
Subscription rights to sharesCurrentYearInstant29206000JPY
Non controlling interestsPrior1YearInstant48716000JPY
Non controlling interestsCurrentYearInstant31298000JPY
Net assetsPrior1YearInstant15857835000JPY
Net assetsCurrentYearInstant17166725000JPY
Liabilities and net assetsPrior1YearInstant53359316000JPY
Liabilities and net assetsCurrentYearInstant58854908000JPY
Net salesPrior1YearDuration27856128000JPY
Net salesCurrentYearDuration41342561000JPY
Cost of salesPrior1YearDuration22470748000JPY
Cost of salesCurrentYearDuration34322905000JPY
Gross profitPrior1YearDuration5385380000JPY
Gross profitCurrentYearDuration7019655000JPY
Selling general and administrative expensesPrior1YearDuration4008787000JPY
Selling general and administrative expensesCurrentYearDuration4577825000JPY
Operating incomePrior1YearDuration1376592000JPY
Operating incomeCurrentYearDuration2441830000JPY
Interest and dividends income noiPrior1YearDuration12036000JPY
Interest and dividends income noiCurrentYearDuration51046000JPY
Insurance income noiPrior1YearDuration13053000JPY
Insurance income noiCurrentYearDuration1479000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration103066000JPY
Other noiPrior1YearDuration8985000JPY
Other noiCurrentYearDuration8055000JPY
Non operating incomePrior1YearDuration34076000JPY
Non operating incomeCurrentYearDuration163647000JPY
Interest expenses noePrior1YearDuration359913000JPY
Interest expenses noeCurrentYearDuration514874000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass