Quarterly report · Q1
2981.TEDINET S100RNUI
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥15.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥367m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥528m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥351m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥513m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥399m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥520m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥257m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥339m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥257m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥339m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.42 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.83 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥90.24 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥368.73 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.02 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥223,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥223,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥223,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥91m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥445m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥459m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥262,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥262,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥262,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥71m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E35303-000Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E35303-000Sumuzureportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥586m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥599m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥599m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 19046000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13447000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 9178000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 3527000 | JPY |
| Other cl | Prior1YearInstant | 784926000 | JPY |
| Other cl | CurrentQuarterInstant | 414790000 | JPY |
| Current liabilities | Prior1YearInstant | 5496856000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5267021000 | JPY |
| Long term loans payable | Prior1YearInstant | 1817932000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1898687000 | JPY |
| Other ncl | Prior1YearInstant | 39037000 | JPY |
| Other ncl | CurrentQuarterInstant | 35733000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1856970000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1934421000 | JPY |
| Liabilities | Prior1YearInstant | 7353826000 | JPY |
| Liabilities | CurrentQuarterInstant | 7201442000 | JPY |
| Capital stock | Prior1YearInstant | 488554000 | JPY |
| Capital stock | CurrentQuarterInstant | 488554000 | JPY |
| Capital surplus | Prior1YearInstant | 701422000 | JPY |
| Capital surplus | CurrentQuarterInstant | 701422000 | JPY |
| Retained earnings | Prior1YearInstant | 5353282000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5418488000 | JPY |
| Treasury stock | Prior1YearInstant | -360000 | JPY |
| Treasury stock | CurrentQuarterInstant | -360000 | JPY |
| Shareholders equity | Prior1YearInstant | 6542898000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6608104000 | JPY |
| Net assets | Prior1YearInstant | 6542898000 | JPY |
| Net assets | CurrentQuarterInstant | 6608104000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13896725000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13809547000 | JPY |
| Net sales | Prior1YTDDuration | 3575142000 | JPY |
| Net sales | CurrentYTDDuration | 3851339000 | JPY |
| Cost of sales | Prior1YTDDuration | 2686055000 | JPY |
| Cost of sales | CurrentYTDDuration | 3022039000 | JPY |
| Gross profit | Prior1YTDDuration | 889086000 | JPY |
| Gross profit | CurrentYTDDuration | 829300000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 361050000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 461829000 | JPY |
| Operating income | Prior1YTDDuration | 528036000 | JPY |
| Operating income | CurrentYTDDuration | 367470000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 431000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 486000 | JPY |
| Penalty income noi | Prior1YTDDuration | - | JPY |
| Penalty income noi | CurrentYTDDuration | 4952000 | JPY |
| Other noi | Prior1YTDDuration | 5000 | JPY |
| Other noi | CurrentYTDDuration | 13000 | JPY |
| Non operating income | Prior1YTDDuration | 437000 | JPY |
| Non operating income | CurrentYTDDuration | 5452000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 15483000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21597000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |