Quarterly report · Q3
2981.TEDINET S100Q652
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥841m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥937m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥886m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥841m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥886m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥297.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.42 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.05 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥295.34 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥328.85 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥310.76 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥648,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥648,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥648,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥233m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥933,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥933,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥933,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥186m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E35303-000Leasereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E35303-000Sumuzureportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories | Prior1YearInstant | 5030423000 | JPY |
| Inventories | CurrentQuarterInstant | 5964394000 | JPY |
| Other ca | Prior1YearInstant | 234666000 | JPY |
| Other ca | CurrentQuarterInstant | 365575000 | JPY |
| Current assets | Prior1YearInstant | 9770837000 | JPY |
| Current assets | CurrentQuarterInstant | 11222842000 | JPY |
| Buildings and structures | Prior1YearInstant | 962874000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 991639000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -119017000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -143695000 | JPY |
| Buildings and structures net | Prior1YearInstant | 843856000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 847943000 | JPY |
| Vehicles | Prior1YearInstant | 28380000 | JPY |
| Vehicles | CurrentQuarterInstant | 28380000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -26654000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -27086000 | JPY |
| Vehicles net | Prior1YearInstant | 1725000 | JPY |
| Vehicles net | CurrentQuarterInstant | 1293000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 46877000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 51064000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -17152000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -23307000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 29725000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 27757000 | JPY |
| Land | Prior1YearInstant | 1909254000 | JPY |
| Land | CurrentQuarterInstant | 1966125000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2784561000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2843120000 | JPY |
| Right of trademark | Prior1YearInstant | 1510000 | JPY |
| Right of trademark | CurrentQuarterInstant | 1431000 | JPY |
| Software | Prior1YearInstant | 124000 | JPY |
| Software | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 1634000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1431000 | JPY |
| Investments and other assets | Prior1YearInstant | 211776000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 213759000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2997973000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3058310000 | JPY |
| Assets | Prior1YearInstant | 12768811000 | JPY |
| Assets | CurrentQuarterInstant | 14281152000 | JPY |
| Short term loans payable | Prior1YearInstant | 4005000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4706587000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 268382000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 409027000 | JPY |
| Income taxes payable | Prior1YearInstant | 453152000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 194447000 | JPY |
| Provision for bonuses | Prior1YearInstant | 22412000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8272000 | JPY |
| Other cl | Prior1YearInstant | 561186000 | JPY |
| Other cl | CurrentQuarterInstant | 739270000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |