Annual report

Period2023-04-01 → 2024-03-31
Filed2025-01-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TWF4. Amended by S100V4UD (2025-01-24).

Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥24.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥18.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥13.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥717m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥892m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥667m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥24.0bnat 2024-03-31Cons.Assets
Total assets¥22.0bnat 2023-03-31Cons.Assets
Total assets¥23.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥10.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥12.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥453m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥376m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥351m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥554m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.832023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.812020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.52019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥84.872023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.52022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥562021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.162020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.12019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥752.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥680.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥510.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥468.06at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees296at 2024-03-31Cons.Number of employees
Employees287at 2023-03-31Cons.Number of employees
Employees177at 2022-03-31dCons.Number of employees
Employees136at 2021-03-31dCons.Number of employees
Employees114at 2020-03-31dCons.Number of employees
Revenue¥20.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥16.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥960m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥960m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥829m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥666m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥902m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥679m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥571m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥420m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.4bnat 2024-03-31StandaloneAssets
Total assets¥19.6bnat 2023-03-31StandaloneAssets
Total assets¥21.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥9.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥66.162023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.422023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.682022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.552020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.132019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥658.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥599.24at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥557.64at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥476.49at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥449.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,194,895at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,160,015at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,937,237at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,348,151at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,138,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2024-03-31StandaloneNumber of employees
Employees112at 2023-03-31StandaloneNumber of employees
Employees108at 2022-03-31dStandaloneNumber of employees
Employees102at 2021-03-31dStandaloneNumber of employees
Employees110at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥3m
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥75m
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥75m
Otherother segmentssegment assetsat 2024-03-31¥118m
Otherother segmentssegment profit2023-04-01 → 2024-03-31−¥172m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥902m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥902m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥188m
Life And Property Solutionsreportable segmentdepreciation2023-04-01 → 2024-03-31¥80m
Life And Property Solutionsreportable segmentrevenue2023-04-01 → 2024-03-31¥20.2bn
Life And Property Solutionsreportable segmentrevenue external2023-04-01 → 2024-03-31¥20.2bn
Life And Property Solutionsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Life And Property Solutionsreportable segmentsegment assetsat 2024-03-31¥16.8bn
Life And Property Solutionsreportable segmentsegment profit2023-04-01 → 2024-03-31¥866m
—segment totalemployeesat 2024-03-31267 pure
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥310m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥25.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥24.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥902m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.4bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥726m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥726m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥165m
Life And Property Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥16.2bn
Life And Property Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.2bn
Life And Property Solutionsreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥52m
Life And Property Solutionsreportable segmentsegment assetsat 2023-03-31¥14.9bn
Life And Property Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31¥644m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥18.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥726m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥17.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.9bn
—segment totalemployeesat 2024-03-31109 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,363
ItemContextValueUnit
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant3837535000JPY
Cash and depositsCurrentYearInstant3359547000JPY
Accounts receivable trade and contract assetsPrior1YearInstant636267000JPY
Accounts receivable trade and contract assetsCurrentYearInstant1003529000JPY
Operating investments in capital caPrior1YearInstant1395931000JPY
Operating investments in capital caCurrentYearInstant1300770000JPY
InventoriesPrior1YearInstant12200552000JPY
InventoriesCurrentYearInstant13939584000JPY
Other caPrior1YearInstant542240000JPY
Other caCurrentYearInstant1005292000JPY
Allowance for doubtful accounts caPrior1YearInstant-1196000JPY
Allowance for doubtful accounts caCurrentYearInstant-1882000JPY
Current assetsPrior1YearInstant18611330000JPY
Current assetsCurrentYearInstant20606841000JPY
BuildingsPrior1YearInstant233994000JPY
BuildingsCurrentYearInstant294511000JPY
Accumulated depreciation buildingsPrior1YearInstant-27272000JPY
Accumulated depreciation buildingsCurrentYearInstant-45726000JPY
Buildings netPrior1YearInstant206722000JPY
Buildings netCurrentYearInstant248784000JPY
Machinery and equipmentPrior1YearInstant340527000JPY
Machinery and equipmentCurrentYearInstant340527000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-28604000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-53122000JPY
Machinery and equipment netPrior1YearInstant311923000JPY
Machinery and equipment netCurrentYearInstant287405000JPY
Other ppePrior1YearInstant214355000JPY
Other ppeCurrentYearInstant230823000JPY
Accumulated depreciation other ppePrior1YearInstant-46816000JPY
Accumulated depreciation other ppeCurrentYearInstant-72736000JPY
Other net ppePrior1YearInstant167539000JPY
Other net ppeCurrentYearInstant158086000JPY
Property plant and equipmentPrior1YearInstant686184000JPY
Property plant and equipmentCurrentYearInstant694276000JPY
SoftwarePrior1YearInstant697434000JPY
SoftwareCurrentYearInstant775007000JPY
GoodwillPrior1YearInstant726372000JPY
GoodwillCurrentYearInstant749836000JPY
Other iaPrior1YearInstant15853000JPY
Other iaCurrentYearInstant10451000JPY
Intangible assetsPrior1YearInstant1439661000JPY
Intangible assetsCurrentYearInstant1535296000JPY
Investment securitiesPrior1YearInstant279669000JPY
Investment securitiesCurrentYearInstant289477000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant236188000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant-JPY
Deferred tax assetsPrior1YearInstant275421000JPY
Deferred tax assetsCurrentYearInstant388780000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass