Half-year report · Q2
2980.TEDINET S100URF4
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥24.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥609m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥535m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥526m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥663m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥368m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥724m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥392m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥453m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥376m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥255m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥554m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.83 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.71 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.87 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.49 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥42m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥42m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥113m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥424m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥424m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥51m |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥418m |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥934m |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥520m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥424m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥30m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥30m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥80m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥390m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥89m |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥389m |
| jpcrp040300-q2r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥725m |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥75,000 |
| jpcrp040300-q2r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥53m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥390m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥698m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of intangible assets inv cf | Prior1YTDDuration | -153993000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -217212000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -0 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -14000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 23293000 | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | - | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | 127350000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -47658000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -673870000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | - | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -500000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 4171000 | JPY |
| Other net inv cf | CurrentYTDDuration | 2309000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -254829000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1329060000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YTDDuration | 104542000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYTDDuration | 355413000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 5202544000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 5468499000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2459545000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1170564000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | 12261000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | 12243000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -167000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -309637000 | JPY |
| Other net fin cf | Prior1YTDDuration | 29993000 | JPY |
| Other net fin cf | CurrentYTDDuration | 53155000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 2889628000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 4409111000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1871299000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -773966000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3807535000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3329547000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1936235000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2555581000 | JPY |
| Real estate for sale | Prior1YearInstant | 8288572000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 7298903000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 5648395000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 9014690000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2606000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9325000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 10000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 201000 | JPY |
| Inventories | Prior1YearInstant | 13939584000 | JPY |
| Inventories | CurrentQuarterInstant | 16323120000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 609990000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 690030000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 177432000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 253151000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |