Quarterly report · Q1
2980.TEDINET S100ROJC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥202m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥230m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥167m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥158m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.18 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.1 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥8m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥8m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥44m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥52m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥862m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥169m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥351m |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥30,000 |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥53m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥169m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥254m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥691m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥41,000 |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥250m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 517488000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 2404884000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2922373000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2922373000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 173181000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 41000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 173222000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -173222000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 690669000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 2404925000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 3095595000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -173222000 | JPY |
| Net sales | Prior1YTDDuration | 2922373000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 254329000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | -4198000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 250131000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -19901000 | JPY |
| Operating income | Prior1YTDDuration | 230229000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 862131000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 3420471000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 7545000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4290148000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4290148000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 168965000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 30000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 168995000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -168995000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 1031096000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | 3420501000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 7545000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 4459144000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -168995000 | JPY |
| Net sales | CurrentYTDDuration | 4290148000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E35153-000AICloudAndConsultingReportableSegmentsMember | 351474000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E35153-000LifeAndPropertySolutionsReportableSegmentsMember | -53227000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | -43986000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 254259000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -51941000 | JPY |
| Operating income | CurrentYTDDuration | 202317000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |