Quarterly report · Q1
2980.TEDINET S100ROJC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥202m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥230m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥167m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥158m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.18 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.1 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥8m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥8m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥44m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥52m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥862m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥169m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥351m |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥30,000 |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥53m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥169m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥254m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥691m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥41,000 |
| jpcrp040300-q1r_E35153-000Life And Property Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥250m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 3837535000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1726538000 | JPY |
| Notes accounts trade and contract assets | Prior1YearInstant | 636267000 | JPY |
| Notes accounts trade and contract assets | CurrentQuarterInstant | 724487000 | JPY |
| Operating investments in capital | Prior1YearInstant | 1395931000 | JPY |
| Operating investments in capital | CurrentQuarterInstant | 1317498000 | JPY |
| Inventories | Prior1YearInstant | 12200552000 | JPY |
| Inventories | CurrentQuarterInstant | 16463139000 | JPY |
| Other ca | Prior1YearInstant | 542240000 | JPY |
| Other ca | CurrentQuarterInstant | 920097000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1196000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -453000 | JPY |
| Current assets | Prior1YearInstant | 18611330000 | JPY |
| Current assets | CurrentQuarterInstant | 21151308000 | JPY |
| Property plant and equipment | Prior1YearInstant | 686184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 727035000 | JPY |
| Software | Prior1YearInstant | 697434000 | JPY |
| Software | CurrentQuarterInstant | 696960000 | JPY |
| Goodwill | Prior1YearInstant | 726372000 | JPY |
| Goodwill | CurrentQuarterInstant | 797875000 | JPY |
| Other ia | Prior1YearInstant | 15853000 | JPY |
| Other ia | CurrentQuarterInstant | 13877000 | JPY |
| Intangible assets | Prior1YearInstant | 1439661000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1508713000 | JPY |
| Investments and other assets | Prior1YearInstant | 1167638000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1159305000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3293484000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3395055000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 51615000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 38711000 | JPY |
| Deferred assets | Prior1YearInstant | 51615000 | JPY |
| Deferred assets | CurrentQuarterInstant | 38711000 | JPY |
| Assets | Prior1YearInstant | 21956430000 | JPY |
| Assets | CurrentQuarterInstant | 24585076000 | JPY |
| Accounts payable trade | Prior1YearInstant | 94322000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 70475000 | JPY |
| Short term loans payable | Prior1YearInstant | 4281440000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3538066000 | JPY |
| Accounts payable other | Prior1YearInstant | 243431000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 69359000 | JPY |
| Accrued expenses | Prior1YearInstant | 557008000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 528018000 | JPY |
| Income taxes payable | Prior1YearInstant | 324588000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 71598000 | JPY |
| Provision for bonuses | Prior1YearInstant | 177184000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 91146000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |