Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UDH9 (2024-09-13).

Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥18.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥13.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.4bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥717m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥435m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥892m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥667m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥260m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥892m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥22.0bnat 2023-03-31Cons.Assets
Total assets¥23.0bnat 2022-03-31Cons.Assets
Total assets¥12.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥13.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥314m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥427m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥351m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥761,0002018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.812020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.52019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥70.52022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥562021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.162020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.12019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥680.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.51at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥510.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥468.06at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥231.45at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees287at 2023-03-31Cons.Number of employees
Employees177at 2022-03-31Cons.Number of employees
Employees136at 2021-03-31dCons.Number of employees
Employees114at 2020-03-31dCons.Number of employees
Employees121at 2019-03-31dCons.Number of employees
Revenue¥16.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥960m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥924m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥829m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥666m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥380m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥902m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥775m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥679m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥571m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥420m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥221m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.6bnat 2023-03-31StandaloneAssets
Total assets¥21.9bnat 2022-03-31StandaloneAssets
Total assets¥11.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥13.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥42.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥41.682022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.552020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.132019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥599.24at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥557.64at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥476.49at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥449.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥227at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,160,015at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,937,237at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,348,151at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,138,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,576,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees112at 2023-03-31StandaloneNumber of employees
Employees108at 2022-03-31StandaloneNumber of employees
Employees102at 2021-03-31dStandaloneNumber of employees
Employees110at 2020-03-31dStandaloneNumber of employees
Employees117at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥726m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥726m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥165m
—segment totalemployeesat 2023-03-31263 pure
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥18.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥726m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥17.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.9bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥449m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥449m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥55m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥13.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥449m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
—segment totalemployeesat 2023-03-31101 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,336
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant7879887000JPY
Net assets (5-year summary)Prior1YearInstant9798332000JPY
Net assets (5-year summary)CurrentYearInstant11316263000JPY
Total assets (5-year summary)Prior4YearInstant4115804000JPY
Total assets (5-year summary)Prior3YearInstant8054693000JPY
Total assets (5-year summary)Prior2YearInstant12341523000JPY
Total assets (5-year summary)Prior1YearInstant23018904000JPY
Total assets (5-year summary)CurrentYearInstant21956430000JPY
Net assets per share (5-year summary)Prior4YearInstant231.45
Net assets per share (5-year summary)Prior3YearInstant468.06
Net assets per share (5-year summary)Prior2YearInstant510.95
Net assets per share (5-year summary)Prior1YearInstant610.51
Net assets per share (5-year summary)CurrentYearInstant680.41
Basic earnings loss per share (5-year summary)Prior4YearDuration18.91
Basic earnings loss per share (5-year summary)Prior3YearDuration33.50
Basic earnings loss per share (5-year summary)Prior2YearDuration43.81
Basic earnings loss per share (5-year summary)Prior1YearDuration57.38
Basic earnings loss per share (5-year summary)CurrentYearDuration71.12
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration32.10
Diluted earnings per share (5-year summary)Prior2YearDuration42.16
Diluted earnings per share (5-year summary)Prior1YearDuration56.00
Diluted earnings per share (5-year summary)CurrentYearDuration70.50
Equity to asset ratio (5-year summary)Prior4YearInstant0.772
Equity to asset ratio (5-year summary)Prior3YearInstant0.880
Equity to asset ratio (5-year summary)Prior2YearInstant0.635
Equity to asset ratio (5-year summary)Prior1YearInstant0.423
Equity to asset ratio (5-year summary)CurrentYearInstant0.501
Rate of return on equity (5-year summary)Prior4YearDuration0.085
Rate of return on equity (5-year summary)Prior3YearDuration0.092
Rate of return on equity (5-year summary)Prior2YearDuration0.089
Rate of return on equity (5-year summary)Prior1YearDuration0.102
Rate of return on equity (5-year summary)CurrentYearDuration0.111
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration50.98
Price earnings ratio (5-year summary)Prior2YearDuration104.93
Price earnings ratio (5-year summary)Prior1YearDuration59.17
Price earnings ratio (5-year summary)CurrentYearDuration47.39
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration313839000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-2348146000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-3566962000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-7305968000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4360461000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-207027000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-351441000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-253796000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1637907000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-427073000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration761000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration3398482000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass