Quarterly report · Q1
2980.TEDINET S100OZGV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥230m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥176m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥201m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥892m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥116m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥116m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.1 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.27 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥691m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥41,000 |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥173m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥250m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥385m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating investments in capital | Prior1YearInstant | 649696000 | JPY |
| Operating investments in capital | CurrentQuarterInstant | 646003000 | JPY |
| Inventories | Prior1YearInstant | 15813956000 | JPY |
| Inventories | CurrentQuarterInstant | 15065298000 | JPY |
| Other ca | Prior1YearInstant | 390538000 | JPY |
| Other ca | CurrentQuarterInstant | 566494000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | Prior1YearInstant | -1196000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | CurrentQuarterInstant | -1196000 | JPY |
| Current assets | Prior1YearInstant | 20264011000 | JPY |
| Current assets | CurrentQuarterInstant | 18713157000 | JPY |
| Property plant and equipment | Prior1YearInstant | 615358000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 527929000 | JPY |
| Software | Prior1YearInstant | 605052000 | JPY |
| Software | CurrentQuarterInstant | 644171000 | JPY |
| Goodwill | Prior1YearInstant | 151339000 | JPY |
| Goodwill | CurrentQuarterInstant | 147900000 | JPY |
| Other ia | Prior1YearInstant | 29536000 | JPY |
| Other ia | CurrentQuarterInstant | 25130000 | JPY |
| Intangible assets | Prior1YearInstant | 785929000 | JPY |
| Intangible assets | CurrentQuarterInstant | 817202000 | JPY |
| Investments and other assets | Prior1YearInstant | 1250805000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1394642000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2652093000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2739774000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 102798000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 90327000 | JPY |
| Deferred assets | Prior1YearInstant | 102798000 | JPY |
| Deferred assets | CurrentQuarterInstant | 90327000 | JPY |
| Assets | Prior1YearInstant | 23018904000 | JPY |
| Assets | CurrentQuarterInstant | 21543258000 | JPY |
| Accounts payable trade | Prior1YearInstant | 119348000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 155389000 | JPY |
| Short term loans payable | Prior1YearInstant | 3797090000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4067590000 | JPY |
| Accounts payable other | Prior1YearInstant | 74182000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 63501000 | JPY |
| Accrued expenses | Prior1YearInstant | 398500000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 316992000 | JPY |
| Income taxes payable | Prior1YearInstant | 249743000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 49971000 | JPY |
| Provision for bonuses | Prior1YearInstant | 169632000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 74508000 | JPY |
| Other cl | Prior1YearInstant | 332827000 | JPY |
| Other cl | CurrentQuarterInstant | 394052000 | JPY |
| Current liabilities | Prior1YearInstant | 5141325000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5122004000 | JPY |
| Long term loans payable | Prior1YearInstant | 7844000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6208500000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 60688000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 62242000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |