Quarterly report · Q3
2980.TEDINET S100OZG8
Period2021-04-01 → 2021-12-31
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NGTP.
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥978m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥377m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥947m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥366m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥947m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥366m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥640m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥667m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥640m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥232m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥17.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.81 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.26 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.6 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.19 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.16 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.68 | 2020-04-01 → 2020-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥300m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥300m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥53m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥300m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥556m |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥474m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥300m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥50m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥678m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥503m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥175m |
| jpcrp040300-q3r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥503m |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E35153-000Real Estate Techreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥76m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥3.2bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥3.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥175m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥427m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -174964000 | JPY |
| Net sales | Prior1YTDDuration | 2994125000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35153-000AICloudAndConsultingReportableSegmentsMember | 503306000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35153-000RealEstateTechReportableSegmentsMember | -76136000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 427170000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -49758000 | JPY |
| Operating income | Prior1YTDDuration | 377412000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35153-000AICloudAndConsultingReportableSegmentsMember | 1004196000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35153-000RealEstateTechReportableSegmentsMember | 6351193000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 7355389000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 7355389000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35153-000AICloudAndConsultingReportableSegmentsMember | 299604000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35153-000RealEstateTechReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 299604000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -299604000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35153-000AICloudAndConsultingReportableSegmentsMember | 1303801000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35153-000RealEstateTechReportableSegmentsMember | 6351193000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7654994000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -299604000 | JPY |
| Net sales | CurrentYTDDuration | 7355389000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35153-000AICloudAndConsultingReportableSegmentsMember | 556325000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35153-000RealEstateTechReportableSegmentsMember | 474103000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1030429000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -52805000 | JPY |
| Operating income | CurrentYTDDuration | 977624000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2022年8月10日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-02-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第8期第3四半期(自 2021年10月1日 至 2021年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)SREホールディングス株式会社 | |
| Company name in english cover page | FilingDateInstant | SRE Holdings Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 社長 兼 CEO 西山 和良 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区北青山三丁目1番2号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6274-6550(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 兼 コーポレート本部長 益子 治 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区北青山三丁目1番2号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6274-6550(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 兼 コーポレート本部長 益子 治 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E35153 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 29800 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)SREホールディングス株式会社 | |
| Filer name in english | FilingDateInstant | SRE Holdings Corporation | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |