Quarterly report · Q1
2980.TEDINET S100OZFY
Period2021-04-01 → 2021-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M65Y.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | ¥176m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥123m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥125m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥125m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥667m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | ¥62m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥13.7bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.81 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.06 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.27 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.16 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.91 | 2020-04-01 → 2020-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥385m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥195m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥16m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥196m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥137m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥59m |
| jpcrp040300-q1r_E35153-000AI Cloud And Consultingreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥149m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥903m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥903m |
| jpcrp040300-q1r_E35153-000Real Estate Techreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥9m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥1.1bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥1.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥59m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | ¥140m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant | 195024000 | JPY |
| Operating investments in capital | Prior1YearInstant | 830013000 | JPY |
| Operating investments in capital | CurrentQuarterInstant | 1390585000 | JPY |
| Inventories | Prior1YearInstant | 7268908000 | JPY |
| Inventories | CurrentQuarterInstant | 7697864000 | JPY |
| Other ca | Prior1YearInstant | 284166000 | JPY |
| Other ca | CurrentQuarterInstant | 173552000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | Prior1YearInstant | -1196000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | CurrentQuarterInstant | -1196000 | JPY |
| Current assets | Prior1YearInstant | 11183308000 | JPY |
| Current assets | CurrentQuarterInstant | 12324151000 | JPY |
| Property plant and equipment | Prior1YearInstant | 152969000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 150027000 | JPY |
| Software | Prior1YearInstant | 473975000 | JPY |
| Software | CurrentQuarterInstant | 490601000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 161658000 | JPY |
| Other ia | Prior1YearInstant | 53315000 | JPY |
| Other ia | CurrentQuarterInstant | 47221000 | JPY |
| Intangible assets | Prior1YearInstant | 527290000 | JPY |
| Intangible assets | CurrentQuarterInstant | 699480000 | JPY |
| Investments and other assets | Prior1YearInstant | 477955000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 536373000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1158214000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1385881000 | JPY |
| Assets | Prior1YearInstant | 12341523000 | JPY |
| Assets | CurrentQuarterInstant | 13710032000 | JPY |
| Accounts payable trade | Prior1YearInstant | 58368000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 69328000 | JPY |
| Short term loans payable | Prior1YearInstant | 722000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 465000000 | JPY |
| Accounts payable other | Prior1YearInstant | 102360000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 81008000 | JPY |
| Accrued expenses | Prior1YearInstant | 284572000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 218081000 | JPY |
| Income taxes payable | Prior1YearInstant | 309734000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38967000 | JPY |
| Provision for bonuses | Prior1YearInstant | 127060000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 69609000 | JPY |
| Other cl | Prior1YearInstant | 239499000 | JPY |
| Other cl | CurrentQuarterInstant | 258171000 | JPY |
| Current liabilities | Prior1YearInstant | 1843595000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1200167000 | JPY |
| Long term loans payable | Prior1YearInstant | 2470000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4236000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | - | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 66686000 | JPY |
| Other ncl | Prior1YearInstant | 148040000 | JPY |
| Other ncl | CurrentQuarterInstant | 152578000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2618040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |