Quarterly report · Q2
2978.TEDINET S100T2CR
Period2023-08-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-08-01 → 2024-01-31 | Cons. | Net sales |
| Operating income | ¥37m | 2023-08-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥23m | 2023-08-01 → 2024-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥126m | 2023-08-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥123m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥123m | 2023-08-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-01-31 | Cons. | Assets |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-01-31 | Cons. | Net assets |
| Cash and deposits | ¥1.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥892m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥143m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥391m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.59 | 2023-08-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.75 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.5 | 2023-08-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-01-31 | −¥396m |
| jpcrp040300-q2r_E35028-000Cowcamo Businessreportable segment | revenue | 2023-08-01 → 2024-01-31 | ¥2.0bn |
| jpcrp040300-q2r_E35028-000Cowcamo Businessreportable segment | revenue external | 2023-08-01 → 2024-01-31 | ¥2.0bn |
| jpcrp040300-q2r_E35028-000Cowcamo Businessreportable segment | segment profit | 2023-08-01 → 2024-01-31 | ¥424m |
| jpcrp040300-q2r_E35028-000Property Planning And Design Divisionreportable segment | revenue | 2023-08-01 → 2024-01-31 | ¥87m |
| jpcrp040300-q2r_E35028-000Property Planning And Design Divisionreportable segment | revenue external | 2023-08-01 → 2024-01-31 | ¥87m |
| jpcrp040300-q2r_E35028-000Property Planning And Design Divisionreportable segment | segment profit | 2023-08-01 → 2024-01-31 | ¥8m |
| —segment total | revenue | 2023-08-01 → 2024-01-31 | ¥2.0bn |
| —segment total | revenue external | 2023-08-01 → 2024-01-31 | ¥2.0bn |
| —segment total | segment profit | 2023-08-01 → 2024-01-31 | ¥433m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)和泉監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松藤 悠 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)飯田 博士 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration | 2045182000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 23436000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 123318000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 123569000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1685551000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3474043000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 10.59 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 10.50 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.449 | |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -891632000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 143336000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 391173000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1379953000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 6.75 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11666400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11677400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_ClassASharesMember | 700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_ClassASharesMember | 700 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11667100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11678100 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2084000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1839 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 1167500 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1030 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 969000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0855 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 918500 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0811 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 885000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0781 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 838800 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0740 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 386700 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0341 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 350000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0309 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 265900 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0235 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 240100 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0212 | |
| Number of shares held | CurrentQuarterInstant | 8105500 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7153 | |
| Number of voting rights held | CurrentQuarterInstant_No1MajorShareholdersVotingRightsMember | 20840 | |
| Ratio of voting rights held | CurrentQuarterInstant_No1MajorShareholdersVotingRightsMember | 0.1840 | |
| Number of voting rights held | CurrentQuarterInstant_No2MajorShareholdersVotingRightsMember | 11675 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |