Quarterly report · Q3
2975.TEDINET S100RYMR
Period2022-12-01 → 2023-08-31
Filed2023-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.1bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥48.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.3bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥93.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥90.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥87.2bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.3bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥69.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.49 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.87 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.21 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.73 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.63 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.9 | 2022-12-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.33 | 2021-12-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.99 | 2021-12-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥382m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥382m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | −¥442m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥924m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥542m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥382m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥485m |
| jpcrp040300-q3r_E34707-000Investment Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | −¥5m |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥36.6bn |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥36.6bn |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-08-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-08-31 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-08-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥379m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥379m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥410m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥953m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥574m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥379m |
| jpcrp040300-q3r_E34707-000Advisory Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥548m |
| jpcrp040300-q3r_E34707-000Investment Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥5m |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥36.7bn |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥36.7bn |
| jpcrp040300-q3r_E34707-000Renovation Condominium Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥379m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 520500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.015 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 520500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 520500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.015 | |
| Cash and deposits | Prior1YearInstant | 3110459000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4202028000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 76082000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 49493000 | JPY |
| Real estate for sale | Prior1YearInstant | 83137601000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 84732677000 | JPY |
| Other ca | Prior1YearInstant | 1788690000 | JPY |
| Other ca | CurrentQuarterInstant | 1833594000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1269000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1866000 | JPY |
| Current assets | Prior1YearInstant | 88111563000 | JPY |
| Current assets | CurrentQuarterInstant | 90815927000 | JPY |
| Buildings and structures | Prior1YearInstant | 66452000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 66732000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -31618000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -34762000 | JPY |
| Buildings and structures net | Prior1YearInstant | 34834000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 31970000 | JPY |
| Other ppe | Prior1YearInstant | 63609000 | JPY |
| Other ppe | CurrentQuarterInstant | 54711000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -37003000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -34533000 | JPY |
| Other net ppe | Prior1YearInstant | 26606000 | JPY |
| Other net ppe | CurrentQuarterInstant | 20178000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61440000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 52148000 | JPY |
| Intangible assets | Prior1YearInstant | 151187000 | JPY |
| Intangible assets | CurrentQuarterInstant | 145841000 | JPY |
| Investment securities | Prior1YearInstant | 794064000 | JPY |
| Investment securities | CurrentQuarterInstant | 1029210000 | JPY |
| Deferred tax assets | Prior1YearInstant | 378118000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 384133000 | JPY |
| Other ioa | Prior1YearInstant | 880865000 | JPY |
| Other ioa | CurrentQuarterInstant | 845924000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -933000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -933000 | JPY |
| Investments and other assets | Prior1YearInstant | 2052114000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2258334000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2264742000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2456325000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 1923000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 1434000 | JPY |
| Deferred assets | Prior1YearInstant | 1923000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1434000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |