Quarterly report · Q1
2975.TEDINET S100QK1T
Period2022-12-01 → 2023-02-28
Filed2023-04-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥48.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥797m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥797m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥92.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥90.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥84.3bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.5bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥69.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.83 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.21 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.6 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.63 | 2022-12-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.33 | 2021-12-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.32 | 2021-12-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥123m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥123m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥138m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥301m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥178m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥123m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥157m |
| jpcrp040300-q1r_E34707-000Investment Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥2m |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥145m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥145m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥122m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥334m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥189m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥145m |
| jpcrp040300-q1r_E34707-000Advisory Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥217m |
| jpcrp040300-q1r_E34707-000Investment Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥1m |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥12.1bn |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥12.1bn |
| jpcrp040300-q1r_E34707-000Renovation Condominium Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-02-28 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-02-28 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥145m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-02-28 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 269700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 269700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.016 | |
| Cash and deposits | Prior1YearInstant | 3110459000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3879331000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 76082000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 51329000 | JPY |
| Real estate for sale | Prior1YearInstant | 83137601000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 84175288000 | JPY |
| Other ca | Prior1YearInstant | 1788690000 | JPY |
| Other ca | CurrentQuarterInstant | 1755691000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1269000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1306000 | JPY |
| Current assets | Prior1YearInstant | 88111563000 | JPY |
| Current assets | CurrentQuarterInstant | 89860334000 | JPY |
| Buildings and structures | Prior1YearInstant | 66452000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 66452000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -31618000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -32663000 | JPY |
| Buildings and structures net | Prior1YearInstant | 34834000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 33789000 | JPY |
| Other ppe | Prior1YearInstant | 63609000 | JPY |
| Other ppe | CurrentQuarterInstant | 57359000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -37003000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -33252000 | JPY |
| Other net ppe | Prior1YearInstant | 26606000 | JPY |
| Other net ppe | CurrentQuarterInstant | 24106000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61440000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 57896000 | JPY |
| Intangible assets | Prior1YearInstant | 151187000 | JPY |
| Intangible assets | CurrentQuarterInstant | 141573000 | JPY |
| Investment securities | Prior1YearInstant | 794064000 | JPY |
| Investment securities | CurrentQuarterInstant | 866940000 | JPY |
| Deferred tax assets | Prior1YearInstant | 378118000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 376074000 | JPY |
| Other ioa | Prior1YearInstant | 880865000 | JPY |
| Other ioa | CurrentQuarterInstant | 926083000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -933000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -933000 | JPY |
| Investments and other assets | Prior1YearInstant | 2052114000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2168164000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2264742000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2367634000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 1923000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 1731000 | JPY |
| Deferred assets | Prior1YearInstant | 1923000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1731000 | JPY |
| Assets | Prior1YearInstant | 90378229000 | JPY |
| Assets | CurrentQuarterInstant | 92229699000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |