Quarterly report · Q1
2974.TEDINET S100SVTU
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥272m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥295m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥347m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥809m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥347m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥226m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥259m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥528m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥155m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥259m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥155m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-78.52 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.5 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.2 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥157.09 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.39 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥43m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥7.0bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥7.0bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | −¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥486m |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥66m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥559m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 23892097000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22676780000 | JPY |
| Long term loans payable | Prior1YearInstant | 7555544000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9094551000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 156605000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 160415000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 123546000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 122893000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 51785000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 52834000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 97788000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 96837000 | JPY |
| Other ncl | Prior1YearInstant | 42446000 | JPY |
| Other ncl | CurrentQuarterInstant | 43376000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8027717000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9570908000 | JPY |
| Liabilities | Prior1YearInstant | 31919814000 | JPY |
| Liabilities | CurrentQuarterInstant | 32247688000 | JPY |
| Capital stock | Prior1YearInstant | 330895000 | JPY |
| Capital stock | CurrentQuarterInstant | 330895000 | JPY |
| Capital surplus | Prior1YearInstant | 232895000 | JPY |
| Capital surplus | CurrentQuarterInstant | 232895000 | JPY |
| Retained earnings | Prior1YearInstant | 7342869000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7044438000 | JPY |
| Shareholders equity | Prior1YearInstant | 7906660000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7608228000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2598000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2260000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2598000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2260000 | JPY |
| Net assets | Prior1YearInstant | 7909258000 | JPY |
| Net assets | CurrentQuarterInstant | 7610488000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39829073000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39858177000 | JPY |
| Net sales | Prior1YTDDuration | 7743939000 | JPY |
| Net sales | CurrentYTDDuration | 7041450000 | JPY |
| Cost of sales | Prior1YTDDuration | 6155171000 | JPY |
| Cost of sales | CurrentYTDDuration | 6009728000 | JPY |
| Gross profit | Prior1YTDDuration | 1588768000 | JPY |
| Gross profit | CurrentYTDDuration | 1031722000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1294144000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1303823000 | JPY |
| Operating income | Prior1YTDDuration | 294623000 | JPY |
| Operating income | CurrentYTDDuration | -272100000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 109000 | JPY |
| Dividends income noi | CurrentYTDDuration | 147000 | JPY |
| Commission fee noi | Prior1YTDDuration | 11506000 | JPY |
| Commission fee noi | CurrentYTDDuration | 8889000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |