Annual report
2974.TEDINET S100SJU3
Period2022-10-01 → 2023-09-30
Filed2023-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥31.7bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.9bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.2bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.0bn | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥965m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥784m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥809m | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥528m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥698m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥626m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥528m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥698m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥30.3bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥32.3bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.7bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-09-30d | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.9bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.8bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.7bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥705m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥432m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥501m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥236m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥376m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥73m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥477m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥160.5 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.42 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.82 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.67 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥413.85 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥157.09 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.74 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.13 | 2020-10-01 → 2021-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.47 | 2019-10-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥398.13 | 2018-10-01 → 2019-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,398.93 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,273.8 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,081.3 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,947.62 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,798.26 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 19.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.0% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 339 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 304 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 275 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 260 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 244 | at 2019-09-30d | Cons. | Number of employees |
| Revenue | ¥35.3bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥33.6bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥31.4bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.6bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.0bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥902m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥683m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥945m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥743m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥977m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥683m | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥986m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥442m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥683m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥483m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥39.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥38.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥30.1bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥32.2bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.5bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥31.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥30.9bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30d | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.8bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥134.19 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.41 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.58 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥406.95 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥131.34 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.09 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥143.93 | 2020-10-01 → 2021-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥182.47 | 2019-10-01 → 2020-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥391.49 | 2018-10-01 → 2019-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥23 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,327.63 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,228.63 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,040.86 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,916.46 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,773.05 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.9% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,297,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,286,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,286,500 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,274,500 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,256,500 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 313 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 269 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 261 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 238 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 231 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-10-01 → 2023-09-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-10-01 → 2023-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-09-30 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-09-30 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-09-30 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-09-30 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-09-30 | ¥30m |
| Condominiumsreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥356m |
| Condominiumsreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥161m |
| Condominiumsreportable segment | employees | at 2023-09-30 | 78 pure |
| Condominiumsreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥15.8bn |
| Condominiumsreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥15.8bn |
| Condominiumsreportable segment | segment assets | at 2023-09-30 | ¥14.6bn |
| Condominiumsreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥1.4bn |
| Housing Businessreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥278m |
| Housing Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥31m |
| Housing Businessreportable segment | employees | at 2023-09-30 | 213 pure |
| Housing Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥19.9bn |
| Housing Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥19.9bn |
| Housing Businessreportable segment | segment assets | at 2023-09-30 | ¥15.9bn |
| Housing Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥713m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥634m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥192m |
| —segment total | employees | at 2023-09-30 | 291 pure |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥35.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥35.7bn |
| —segment total | segment assets | at 2023-09-30 | ¥30.6bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-10-01 → 2023-09-30 | ¥649m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-10-01 → 2023-09-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-09-30 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-09-30 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-10-01 → 2022-09-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-10-01 → 2022-09-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-09-30 | ¥65m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-09-30 | ¥65m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-09-30 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-09-30 | ¥20m |
| Condominiumsreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥146m |
| Condominiumsreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥187m |
| Condominiumsreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥16.5bn |
| Condominiumsreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥16.5bn |
| Condominiumsreportable segment | segment assets | at 2022-09-30 | ¥13.7bn |
| Condominiumsreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| Housing Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥78m |
| Housing Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥30m |
| Housing Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥17.5bn |
| Housing Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥17.5bn |
| Housing Businessreportable segment | segment assets | at 2022-09-30 | ¥12.4bn |
| Housing Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥897m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥224m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥217m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥33.9bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥33.9bn |
| —segment total | segment assets | at 2022-09-30 | ¥26.2bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-10-01 → 2022-09-30 | ¥240m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-10-01 → 2022-09-30 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-09-30 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-09-30 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-09-30 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-09-30 | 1 pure |
| Condominiumsreportable segment | employees | at 2023-09-30 | 64 pure |
| Housing Businessreportable segment | employees | at 2023-09-30 | 202 pure |
| —segment total | employees | at 2023-09-30 | 266 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,395
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | CurrentYearDuration | -3950605000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | -88671000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | -171993000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 1709352000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -512942000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YearDuration | 492600000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYearDuration | 167021000 | JPY |
| Other net ope cf | Prior1YearDuration | 6345000 | JPY |
| Other net ope cf | CurrentYearDuration | 14228000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -1153856000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -3042529000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 793000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 845000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -354756000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -353489000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -259423000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -274570000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -1767242000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -3669743000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -225093000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -131824000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 138900000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | 89100000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -358109000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -621837000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 40854000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 9122000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1YearDuration | -18000 | JPY |
| Payments for retirement of property plant and equipment inv cf | CurrentYearDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -14270000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -18307000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YearDuration | -14585000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYearDuration | -23660000 | JPY |
| Other net inv cf | Prior1YearDuration | 501000 | JPY |
| Other net inv cf | CurrentYearDuration | -7366000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -431820000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -704772000 | JPY |
| Increase in short term loans payable fin cf | Prior1YearDuration | 18063691000 | JPY |
| Increase in short term loans payable fin cf | CurrentYearDuration | 18312449000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YearDuration | -14592865000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYearDuration | -17264524000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 10767077000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 9662905000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -8915113000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -9298227000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -4624000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -1441000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | 6657000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -65655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |