Quarterly report · Q3
2974.TEDINET S100ROQW
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.5bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥344m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥486m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥158m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥965m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥627m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥584m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥89m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥698m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥417m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥89m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥417m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥38.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥37.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.1 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.96 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.42 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-127.02 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.3 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.59 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.74 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥9.4bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥9.4bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥647m |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥14.0bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥14.0bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥503m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥23.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥23.4bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥209m |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥464m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥18.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥18.5bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥270m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 1838198000 | JPY |
| Other cl | CurrentQuarterInstant | 1482627000 | JPY |
| Current liabilities | Prior1YearInstant | 21800323000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22292955000 | JPY |
| Long term loans payable | Prior1YearInstant | 8587665000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8636923000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 194366000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 155355000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 145183000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 145653000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45689000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 50671000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 95188000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 103759000 | JPY |
| Other ncl | Prior1YearInstant | 34059000 | JPY |
| Other ncl | CurrentQuarterInstant | 33595000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9102153000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9125959000 | JPY |
| Liabilities | Prior1YearInstant | 30902477000 | JPY |
| Liabilities | CurrentQuarterInstant | 31418915000 | JPY |
| Capital stock | Prior1YearInstant | 327566000 | JPY |
| Capital stock | CurrentQuarterInstant | 329468000 | JPY |
| Capital surplus | Prior1YearInstant | 229566000 | JPY |
| Capital surplus | CurrentQuarterInstant | 231468000 | JPY |
| Retained earnings | Prior1YearInstant | 6916629000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6903827000 | JPY |
| Shareholders equity | Prior1YearInstant | 7473763000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7464765000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -915000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 982000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -915000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 982000 | JPY |
| Net assets | Prior1YearInstant | 7472848000 | JPY |
| Net assets | CurrentQuarterInstant | 7465747000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38375325000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38884663000 | JPY |
| Net sales | Prior1YTDDuration | 18570552000 | JPY |
| Net sales | CurrentYTDDuration | 23451870000 | JPY |
| Cost of sales | Prior1YTDDuration | 15438191000 | JPY |
| Cost of sales | CurrentYTDDuration | 18978893000 | JPY |
| Gross profit | Prior1YTDDuration | 3132361000 | JPY |
| Gross profit | CurrentYTDDuration | 4472977000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3618003000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4129392000 | JPY |
| Operating income | Prior1YTDDuration | -485641000 | JPY |
| Operating income | CurrentYTDDuration | 343584000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
| Interest income noi | CurrentYTDDuration | 19000 | JPY |
| Dividends income noi | Prior1YTDDuration | 757000 | JPY |
| Dividends income noi | CurrentYTDDuration | 804000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |