Quarterly report · Q1
2974.TEDINET S100Q6X3
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥34.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥295m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥11m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥226m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥965m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥226m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥24m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥155m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥698m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥21m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥35.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.2 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.42 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.29 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.39 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.74 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥486m |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥66m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥559m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E34944-000Condominiumsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q1r_E34944-000Housing Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥163m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥236m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 21800323000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21048413000 | JPY |
| Long term loans payable | Prior1YearInstant | 8587665000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6799748000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 194366000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 152855000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 145183000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 140969000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45689000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 45944000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 95188000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 45548000 | JPY |
| Other ncl | Prior1YearInstant | 34059000 | JPY |
| Other ncl | CurrentQuarterInstant | 33885000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9102153000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7218951000 | JPY |
| Liabilities | Prior1YearInstant | 30902477000 | JPY |
| Liabilities | CurrentQuarterInstant | 28267365000 | JPY |
| Capital stock | Prior1YearInstant | 327566000 | JPY |
| Capital stock | CurrentQuarterInstant | 327566000 | JPY |
| Capital surplus | Prior1YearInstant | 229566000 | JPY |
| Capital surplus | CurrentQuarterInstant | 229566000 | JPY |
| Retained earnings | Prior1YearInstant | 6916629000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7006013000 | JPY |
| Shareholders equity | Prior1YearInstant | 7473763000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7563147000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -915000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -73000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -915000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -73000 | JPY |
| Net assets | Prior1YearInstant | 7472848000 | JPY |
| Net assets | CurrentQuarterInstant | 7563073000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38375325000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35830439000 | JPY |
| Net sales | Prior1YTDDuration | 6813634000 | JPY |
| Net sales | CurrentYTDDuration | 7743939000 | JPY |
| Cost of sales | Prior1YTDDuration | 5635600000 | JPY |
| Cost of sales | CurrentYTDDuration | 6155171000 | JPY |
| Gross profit | Prior1YTDDuration | 1178033000 | JPY |
| Gross profit | CurrentYTDDuration | 1588768000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1167030000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1294144000 | JPY |
| Operating income | Prior1YTDDuration | 11003000 | JPY |
| Operating income | CurrentYTDDuration | 294623000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6000 | JPY |
| Dividends income noi | CurrentYTDDuration | 109000 | JPY |
| Commission fee noi | Prior1YTDDuration | 20150000 | JPY |
| Commission fee noi | CurrentYTDDuration | 11506000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |